Campine NV (CAMB) Fair Value & Analysis
Industrials · BE · Market cap €312M
Fair value as of: Aug 6, 2026
From 26 valuation models · updated 4 days ago
Fair value updated Aug 6, 2026, revised from €630.36 to €613.75 (−2.6%) since Jul 24, 2026. Share price −1.4% over the past month.
A solid business, screening 194% undervalued on our models.
What matters now
- The price is below even our cautious bear case (€325.95). The market is more pessimistic than our downside scenario.
- Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (€325.95 to €798.61) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.
How to read this chart
60‑month range €20.50 – €276.51 · fair‑value band €325.95 – €798.61 · the €209.00 price screens below the €613.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 6, 2026.
Analysis
Campine NV (CAMB) currently trades at €209.00, while our model-based Fair Value estimate is €613.75, implying the stock looks roughly 193.7% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Campine NV generated revenue of €766M at a net margin of 7.4%. Revenue grew 94.7% year over year. It earns a return on equity of 50.8%. The balance sheet holds a net cash position of €2.2M. Fundamentals as of Aug 6, 2026
Our scenario range runs from €325.95 (bear case) to €798.61 (bull case); at €209.00, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -40% fair-value upside, at 194%, CAMB screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Growth Earnings (€708.11) versus Dividend Discount (€58.44). Highest evidence: Growth DCF (80).
Notify me when CAMB reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 66 · Market factors (momentum, volatility) 41
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Campine NV provides raw material solutions in Belgium and internationally. The company operates in two segments, Specialty Chemicals and Circular Metals.
Full company description
Campine NV provides raw material solutions in Belgium and internationally. The company operates in two segments, Specialty Chemicals and Circular Metals. It offers flame-retardant solutions, such as flame-retardant additives for plastics and textiles and halogen-free flame retardant masterbatches; antimony trioxide and wetted antimony trioxide powders; soluble pillow bags; and antimony trioxide dispersions. The company also provides pure antimony trioxide as a PET catalyst; extra-pure raw materials for pigments; and recycled polypropylene. In addition, it collects and processes lead-acid batteries; recovers, treats, and refines lead to produce refined lead ingots; and recycles various non-ferrous metals from industrial waste and by-products from manufacturing processes. The company was formerly known as Compagnie Métallurgique de la Campine SA and changed its name to Campine NV in 1992. The company was founded in 1912 and is headquartered in Beerse, Belgium. Campine NV operates as a subsidiary of F.W. Hempel Metallurgical Gmbh.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Campine NV reported revenue of €766M in FY2025 versus €226M in FY2021, a compound +35.6%/yr. Reported net income was €56.6M in FY2025, compounding +43.1%/yr from FY2021.
of which total revenue +12.6 pp · buybacks/dilution +0.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch CAMB: get an alert when its fair value changes →
Peer Group
Waste Management · 166 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Waste Management median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Waste Management, Inc WM | $233.33 | $128.02 | -45% |
| Republic Services, Inc RSG | $219.20 | $122.01 | -44% |
| Waste Connections, Inc WCN | C$242.43 | C$78.67 | -68% |
| Veolia Environnement SA VIE | €37.51 | €24.50 | -35% |
| Clean Harbors, Inc CLH | $303.64 | $155.37 | -49% |
| GFL Environmental Inc GFL | C$55.40 | C$94.12 | +70% |
| Fomento de Construcciones y Contratas, S.A FCC | €12.20 | €7.30 | -40% |
| GEM Co 002340 | ¥6.32 | ¥5.27 | -17% |
| Zhejiang Weiming Environment Protection Co 603568 | ¥16.18 | ¥20.91 | +29% |
| Cleanaway Waste Management Limited CWY | A$2.34 | A$1.18 | -50% |
Compare Campine NV with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Campine NV (CAMB) overvalued or undervalued?
What is the fair value of CAMB?
What is the quality score of CAMB?
What is the revenue of Campine NV (CAMB)?
What is the net profit margin of CAMB?
Does Campine NV pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Campine NV and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.