EN DE

Cashbuild Limited (CBLDF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $167M

CL Cashbuild Limited logo Cashbuild Limited CBLDF · US
Price$7.99
Fair Value$12.96
Upside+62.2%
Quality65/100
Watch Cashbuild Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.8% net margin
Low debt · generates free cash flow
Ranks above peers (8/10)
Narrow moat 35/100
Evidence: High Range $9.72 – $16.20 Share as image

Fair value as of: Jul 15, 2026

From 22 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from $12.83 to $12.96 (+1.0%) since Jun 24, 2026.

A solid business, screening 62% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($9.72). The market is more pessimistic than our downside scenario.
  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$8.29 $6.63 Fair Value $12.96 Aug 2023 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

35‑month range $6.63 – $8.29 · fair‑value band $9.72 – $16.20 · the $7.99 price screens below the $12.96 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cashbuild Limited (CBLDF) currently trades at $7.99, while our model-based Fair Value estimate is $12.96, implying the stock looks roughly 62.2% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Cashbuild Limited generated revenue of $11.7B at a net margin of 1.8%. Revenue grew 3.5% year over year. It earns a return on equity of 11.5%. The stock trades on a trailing P/E of 15.4. Fundamentals as of Jul 15, 2026

Our scenario range runs from $9.72 (bear case) to $16.20 (bull case); at $7.99, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 8% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -21% fair-value upside, at 62%, CBLDF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $29.21 $35.13 $44.35 80
Residual Income $4.58 $5.03 $6.38 76
Rev-Margin DCF $17.73 $21.68 $27.09 74
All 22 models by family
DCF Models
FCF DCF $28.68 $34.96 $45.54 38
Owner Earnings $10.33 $12.38 $15.84 31
5Y Revenue Exit $17.73 $20.99 $25.74 39
5Y EBITDA Exit $23.27 $30.40 $39.91 41
5Y P/E Exit $18.59 $22.46 $27.21 38
10Y Revenue Exit $22.57 $25.92 $29.32 36
10Y EBITDA Exit $25.63 $31.23 $37.26 37
10Y P/E Exit $23.17 $26.74 $30.14 35
Earnings-Based
Graham-Dodd $4.41 $7.53 $9.19 54
EPV $5.98 $6.53 $6.97 59
Multiples
P/E Multiple $9.72 $12.96 $16.20 63
P/S Multiple $8.26 $11.02 $13.77 58
P/B Multiple $8.26 $11.02 $13.77 55
EV/EBIT $12.31 $15.94 $19.57 53
EV/EBITDA $21.29 $27.91 $34.52 54
EV/Revenue $8.77 $11.91 $15.05 43
Asset-Based
NCAV (Graham) $2.78 $3.73 $5.56 50
Growth DCF
Growth DCF $29.21 $35.13 $44.35 80
Rev-Margin DCF $17.73 $21.68 $27.09 74
Economic Profit
Residual Income $4.58 $5.03 $6.38 76
ROIC Compounder $6.00 $6.62 $7.21 72
Growth Earnings
Growth-Adj P/E $6.88 $9.82 $12.77 68

Widest divergence: DCF Models ($25.92) versus Asset-Based ($3.73). Highest evidence: Growth DCF (80).

Notify me when CBLDF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $11.7B
Revenue growth (YoY) +3.5%
Net margin 1.8%
Return on equity 11.5%
Free cash flow $1.2B FY2025
P/E ratio 15.4
More key figures
Operating margin 3.2%
EPS (TTM) $0.5200
EPS growth (YoY) -9.8%

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 68

Profitability 56
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cashbuild Limited engages in the retailing of building materials and associated products in South Africa, Botswana, Eswatini, Lesotho, Namibia, Zambia, and Malawi. It operates through Cashbuild, P&L Hardware, Cashbuild Common Monetary Operations, and Cashbuild Non-Common Monetary Operations segments.

Full company description

Cashbuild Limited engages in the retailing of building materials and associated products in South Africa, Botswana, Eswatini, Lesotho, Namibia, Zambia, and Malawi. It operates through Cashbuild, P&L Hardware, Cashbuild Common Monetary Operations, and Cashbuild Non-Common Monetary Operations segments. The company offers builder, hand, and garden tools; safety equipment and workwear, tanks, field toilets, drain covers, and wheel barrows; and aggregates, plastic sheeting, and steel products. It also provides brickwork; concrete; cement; electrical, and bathroom and kitchen products; doors, putty, and windows; roofing and ceiling products; tools and hardware; inverters, petrol generators, lighting, and gas solutions; soft drinks and snacks; and outdoor and decorative products. It serves contractors, homebuilders and improvers, farmers, traders, and other customers. The company operates through the Cashbuild model and P&L Hardware stores. Cashbuild Limited was founded in 1978 and is based in Johannesburg, South Africa.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cashbuild Limited reported revenue of $11.5B in FY2025 versus $12.6B in FY2021, a compound −2.3%/yr. Reported net income was $221M in FY2025, compounding −24.0%/yr from FY2021.

Growth Quality 63/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$11.5B
Latest YoY
+2.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Revenue −2.3%/yr
FY21 $12.6B
FY22 $11.1B
FY23 $10.7B
FY24 $11.2B
FY25 $11.5B
Net income −24.0%/yr
FY21 $665M
FY22 $474M
FY23 $106M
FY24 $88.6M
FY25 $221M

Watch CBLDF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cashbuild Limited Fair Value". https://www.fairvalue-calculator.com/stock/CBLDF

Peer Group

Home Improvement Retail · 36 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside +62% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 3% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 4% · Above median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Home Improvement Retail median · lower = cheaper

P/E (TTM) 15.4× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 25
FUTURE 18 · sector 11
PAST 46 · sector 30
HEALTH 100 · sector 95
DIVIDEND 0 · sector 50

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Home Improvement Retail stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
The Home Depot, Inc HD $337.74 $236.85 -30%
Lowe's Companies, Inc LOW $209.66 $186.32 -11%
Wesfarmers Limited WES A$92.80 A$50.50 -46%
Floor & Decor Holdings FND $56.40 $32.81 -42%
Mr D.I.Y. Group 5296 1.70 MYR 1.47 MYR -14%
Home Product Center Public Company HMPROR 6.65 THB 6.31 THB -5%
Siam Global House Public Company GLOBAL 7.50 THB 5.96 THB -21%
Dohome Public Company DOHOME 3.86 THB 2.90 THB -25%
Haverty Furniture Companies, Inc HVT $25.66 $22.53 -12%
Test-Rite International Co 2908 22.00 TWD 9.18 TWD -58%

Compare Cashbuild Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cashbuild Limited (CBLDF) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $12.96 versus a price of $7.99, about +62% (undervalued).
What is the fair value of CBLDF?
Our model-based fair value for Cashbuild Limited is $12.96 (as of Jul 15, 2026), built from audited fundamentals. The current price is $7.99.
What is the quality score of CBLDF?
Cashbuild Limited has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cashbuild Limited (CBLDF)?
Cashbuild Limited reported trailing-twelve-month revenue of about $11.7B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CBLDF?
The net profit margin of Cashbuild Limited is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cashbuild Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.