Fair Value Calculator Fair Value Calculator
EN DE

Cadeler A/S (CDLR) Fair Value & Analysis

Industrials · US · Market cap $2.1B

CA Cadeler A/S logo Cadeler A/S CDLR · US
Price$21.99
Fair Value$46.62
Upside+112.0%
Quality48/100
Watch Cadeler A/S for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $31.15 – $110.85

Fair value as of: Jun 24, 2026

From 14 valuation models · updated 15 days ago

Fair value updated Jun 24, 2026 — revised from $47.05 to $46.62 (−0.9%) since Jun 23, 2026. Share price −4.6% over the past month.

Price vs Fair Value (12 months)

$29.12 $15.68 Fair Value $46.62 Jul 2025 Jul 2026

12‑month range $15.68 – $29.12 · fair‑value band $31.15 – $110.85 · the $21.99 price screens below the $46.62 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cadeler A/S (CDLR) currently trades at $21.99, while our model-based Fair Value estimate is $46.62 — implying the stock looks roughly 112.0% undervalued today. We read business quality at 48/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Cadeler A/S generated revenue of $680M at a net margin of 39.9%. Revenue grew 90.5% year over year. It earns a return on equity of 18.7%. Net debt stands at $1.5B. Fundamentals as of Jun 24, 2026

Our scenario range runs from $31.15 (bear case) to $110.85 (bull case); at $21.99, the current price sits below that range. The share trades about 27% below its 52-week high and 43% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -10% fair-value upside — at 112%, CDLR screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $680M
Revenue growth (YoY) +90.5%
Net margin 39.9%
Return on equity 18.7%
Free cash flow −$863M FY2025
P/E ratio 6.1
More key figures
Operating margin 6.2%
EPS (TTM) $3.53
EPS growth (YoY) +26.4%
Net debt $1.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Cadeler A/S, together with its subsidiaries, operates as an offshore wind installation vessel contractor in Denmark, the United Kingdom, Germany, Poland, rest of Europe, the United States, and Taiwan. The company engages in the transport and installation of offshore wind turbine generators, foundations, and topsides and substations; maintenance of offshore wind turbine generators, and offshore structures and platforms; and offshore construction within the renewable space. It is also involved offshore decommissioning within the renewable space; salvage assistance; and heavy lift and project cargo. In addition, the company owns and operates ten offshore jack-up windfarm installation vessels. Cadeler A/S was incorporated in 2008 and is headquartered in Copenhagen, Denmark.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cadeler A/S reported revenue of $596M in FY2025 versus $60.9M in FY2021, a compound +76.8%/yr. Reported net income was $269M in FY2025, compounding +145.2%/yr from FY2021.

Revenue +76.8%/yr
FY21 $60.9M
FY22 $106M
FY23 $109M
FY24 $249M
FY25 $596M
Net income +145.2%/yr
FY21 $7.5M
FY22 $35.5M
FY23 $11.5M
FY24 $65.1M
FY25 $269M

Is CDLR fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Cadeler A/S Fair Value". https://www.fairvalue-calculator.com/stock/CDLR

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4415 $0.5700 +29%
Samsung C&T Corporation 028260 460,500 KRW 206,212 KRW -55%
China State Construction Engineering Corporation 601668 ¥4.65 ¥17.35 +273%
TopBuild Corp BLD 7,547 MXN 3,472 MXN -54%
Hyundai Engineering & Construction Co 000720 127,800 KRW 55,602 KRW -56%
United Integrated Services Co 2404 1,205 TWD 1,891 TWD +57%
Samsung E&A Co 028050 49,900 KRW 44,927 KRW -10%
Daewoo Engineering & Construction Co 047040 20,750 KRW 8,244 KRW -60%
L&K Engineering Co 6139 732.00 TWD 657.83 TWD -10%
Rail Vikas Nigam Limited RVNL ₹228.17 ₹43.05 -81%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cadeler A/S (CDLR) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $46.62 versus a price of $21.99 — about +112% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CDLR?
Our model-based fair value for Cadeler A/S is $46.62 (as of Jun 24, 2026), built from audited fundamentals. The current price is $21.99.
What is the quality score of CDLR?
Cadeler A/S has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Cadeler A/S (CDLR)?
Cadeler A/S reported trailing-twelve-month revenue of about $680M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of CDLR?
The net profit margin of Cadeler A/S is about 39.9%, meaning it keeps roughly 39.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.