China Dongsheng International Inc (CDSG) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of China Dongsheng International Inc stock $0.00, price $0.00, upside +7.6%, quality 50 out of 100. Rating: fairly valued. Calculated from audited financials with 3 of our 26 valuation models and 37 quality factors, updated daily.
China Dongsheng International, Inc. engages in the exploration and development of mineral properties. The company explores for lithium deposits.
Show moreShow less
It holds interest in the Titan projects located in the United Republic of Tanzania; and has right to earn 60% interest in the West End Lithium project located in Tonopah, Nevada, the United States. China Dongsheng International, Inc. is based in Las Vegas, Nevada.
Stock analysis
China Dongsheng International Inc (CDSG) currently trades at $0.0025, while our model-based Fair Value estimate is $0.0027, so the stock looks roughly fairly valued today (gap 7.1%).
Show more
Valuation
How firm this estimate is: it rests on 3 models at a data quality of 95/100, which puts the data coverage at low.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Financial Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
China Dongsheng International Inc reported revenue of $31.3M in FY2007 versus $1.4M in FY2002, a compound +85.0%/yr. Reported net income was −$289K in FY2025.
Key figures
Market cap $1.1M Micro · P/S ratio 0.03 · Return on equity 87.4% · Return on assets (EBIT) −61.8% (3-year average) · Revenue (TTM) $31.0M · EPS growth (YoY) −42.1% · Free cash flow $46.0K · Net debt $616K.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 67% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −51% fair-value upside, at 8%, CDSG screens cheaper than that median.
Fair Value models
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+180.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+85.0%
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.6%
’96
’97
’98
’99
’00
’01
’02
’03
’04
’05
’07
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−1.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −4.1% a year for the price.
Compare China Dongsheng International Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Shell Companies · 30 stocks
Beats the industry median on 5/8 measures
Overall it ranks above its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside+7.6% · Top 25%
Profitability
Return on equity (12 months)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−96.3% · Bottom 25%
Net margin (12 months)35.0% · Top 25%
Operating margin (12 months)0.0% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)0.0% · Top 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Shell Companies median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months)0.03× · Cheapest 25%
Price / free cash flow (fiscal year)23.1× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)43· sector 0
FUTURE (revenue growth)0· sector 0
PAST (return on equity)0· sector 0
HEALTH (low debt)0· sector 0
DIVIDEND (yield)0· sector 0
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "China Dongsheng International Inc Fair Value". https://www.fairvalue-calculator.com/stock/CDSG
Frequently asked questions
Is China Dongsheng International Inc (CDSG) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of $0.0027 versus a price of $0.0025, about +8% upside (fairly valued).
What is the fair value of CDSG?
Our model-based fair value for China Dongsheng International Inc is $0.0027 (as of Nov 6, 2026), built from audited fundamentals. The current price: $0.0025.
What is the quality score of CDSG?
China Dongsheng International Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for China Dongsheng International Inc (CDSG)?
Our model-based price target is the fair value of $0.0027 (as of Nov 6, 2026) from 3 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the China Dongsheng International Inc stock forecast for 2026?
Our models put fair value at $0.0027, about +8% upside versus a price of $0.0025 (fairly valued). The calculation is refreshed regularly with new filings.
What is the revenue of China Dongsheng International Inc (CDSG)?
China Dongsheng International Inc reported trailing-twelve-month revenue of about $31.0M (latest available figure, as of Nov 6, 2026).
What growth is priced into China Dongsheng International Inc (CDSG)?
For today's price to be fair in a discounted-cash-flow model, China Dongsheng International Inc would have to grow free cash flow by -1.8 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +85.0 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of CDSG use?
Our models discount China Dongsheng International Inc at 12.2 %: a base by market capitalisation (nano), damped by beta 5.05, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For China Dongsheng International Inc that is -1.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has China Dongsheng International Inc (CDSG) delivered so far?
Over the past 5 years revenue at China Dongsheng International Inc grew +85.0 % a year. The price currently implies free-cash-flow growth of -1.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of China Dongsheng International Inc (CDSG) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into China Dongsheng International Inc (-1.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of China Dongsheng International Inc (CDSG)?
The free-cash-flow yield on the price is 7.14 %: that much free cash flow China Dongsheng International Inc produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of China Dongsheng International Inc (CDSG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For China Dongsheng International Inc it is $0.0027 per share (as of Nov 6, 2026), against a price of $0.0025. It is the blended result of 3 valuation models in 2 families (DCF Models, Growth DCF).
Is China Dongsheng International Inc stock overvalued or undervalued in 2026?
As of Nov 6, 2026, CDSG trades below its calculated fair value: price $0.0025, fair value $0.0027, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CDSG?
No. The price is what the market pays today ($0.0025); the fair value is what the company's own numbers justify ($0.0027). For China Dongsheng International Inc the two are $0.0002 per share apart. That gap is exactly why we show both numbers side by side.
How much is China Dongsheng International Inc worth?
The market values China Dongsheng International Inc at about $1.1M (market capitalisation, as of Nov 6, 2026). Per share that is $0.0025; our models calculate a fair value of $0.0027 per share.
How solid is the balance sheet of China Dongsheng International Inc (CDSG)?
Balance-sheet figures for China Dongsheng International Inc (as of Nov 6, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is CDSG from its 52-week high?
China Dongsheng International Inc trades at $0.0025, about 43% below its 52-week high of $0.0044 and 67% above the low of $0.0015 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0027 is for.
Which stocks are comparable to China Dongsheng International Inc?
From the same area (Financial Services) we also value Vylor Inc, Lionheart III Corp, AA Mission Acquisition Corp, Berto Acquisition Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is China Dongsheng International Inc stock attractive at the current price?
The data as of Nov 6, 2026: price $0.0025, calculated fair value $0.0027 (+8%), Quality Score 50/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CDSG calculated?
We run China Dongsheng International Inc through 3 models from 2 families: DCF Models, Growth DCF. Every model gets the same audited fundamentals; the fair value of $0.0027 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. China Dongsheng International Inc currently trades 7% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of China Dongsheng International Inc (CDSG)?
The closing price on Nov 6, 2026 was $0.0025. Our model-based fair value is $0.0027, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with China Dongsheng International Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of China Dongsheng International Inc
How large is the market capitalisation of China Dongsheng International Inc (CDSG)?
The market capitalisation of China Dongsheng International Inc is $1.1M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of China Dongsheng International Inc (CDSG)?
The price-to-sales ratio of China Dongsheng International Inc is 0.03 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the return on equity of China Dongsheng International Inc (CDSG)?
The return on equity (ROE) of China Dongsheng International Inc is 87.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of China Dongsheng International Inc (CDSG)?
On an EBIT basis the return on assets of China Dongsheng International Inc is −61.8% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How fast are earnings growing at China Dongsheng International Inc (CDSG)?
Earnings per share at China Dongsheng International Inc are growing −42.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does China Dongsheng International Inc (CDSG) carry?
The net debt of China Dongsheng International Inc is $616K (fiscal year 2024, ≈ 13.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch China Dongsheng International Inc in the live analysis
One click puts China Dongsheng International Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 6, 2026