EN DE

MHP Hotel AG (CDZ0) Fair Value & Analysis

Consumer Cyclical · DE · Market cap €63.5M

MH MHP Hotel AG CDZ0 · XETRA
Price€1.40
Fair Value€2.74
Upside+95.7%
Quality57/100
Watch MHP Hotel AG for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.2% net margin
Low debt · negative free cash flow
Ranks above peers (9/12)
Narrow moat 40/100
Evidence: Medium Range €2.05 – €3.42 Share as image

Fair value as of: Jul 12, 2026

From 15 valuation models · updated 29 days ago

Share price +2.2% over the past month.

A solid business, screening 96% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€2.05). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€1.71 €1.04 Fair Value €2.74 Feb 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

54‑month range €1.04 – €1.71 · fair‑value band €2.05 – €3.42 · the €1.40 price screens below the €2.74 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MHP Hotel AG (CDZ0) currently trades at €1.40, while our model-based Fair Value estimate is €2.74, implying the stock looks roughly 95.7% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, MHP Hotel AG generated revenue of €198M at a net margin of 2.9%. Revenue grew 23.5% year over year. It earns a return on equity of 10.6%. The stock trades on a trailing P/E of 12.6. Fundamentals as of Jul 12, 2026

Our scenario range runs from €2.05 (bear case) to €3.42 (bull case); at €1.40, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -62% fair-value upside, at 96%, CDZ0 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder €1.26 €1.56 €1.84 72
Growth-Adj P/E €4.05 €5.78 €7.52 68
P/E Multiple €2.05 €2.74 €3.42 63
All 15 models by family
DCF Models
Owner Earnings €1.03 €1.94 €3.55 31
Earnings-Based
Graham-Dodd €0.8500 €5.90 €8.29 54
Lynch FV €3.05 €4.36 €5.67 50
PEG = 1.0 €3.05 €4.36 €5.67 46
EPV €1.26 €1.41 €1.52 59
Multiples
P/E Multiple €2.05 €2.74 €3.42 63
P/S Multiple €1.59 €2.12 €2.65 58
P/B Multiple €1.59 €2.12 €2.65 55
EV/EBIT €2.60 €3.45 €4.29 53
EV/EBITDA €3.42 €4.53 €5.64 54
EV/Revenue €1.99 €2.82 €3.64 43
Asset-Based
NCAV (Graham) €0.6400 €0.8600 €1.29 50
Economic Profit
Residual Income €1.01 €1.07 €1.16 61
ROIC Compounder €1.26 €1.56 €1.84 72
Growth Earnings
Growth-Adj P/E €4.05 €5.78 €7.52 68

Widest divergence: Growth Earnings (€5.78) versus Asset-Based (€0.8600). Highest evidence: ROIC Compounder (72).

Notify me when CDZ0 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €178M
Revenue growth (YoY) +23.5%
Net margin 3.2%
Return on equity 10.6%
Free cash flow −€6.4M FY2025
P/E ratio 11.4
More key figures
Operating margin 7.4%
EPS (TTM) €0.1200

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 46

Profitability 56
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MHP Hotel AG operates as an independent hotel investment and management company. It designs and implements hotel, restaurant, and bar concepts; and operates as a partnership link between hotel investors and franchisors, as well as between its hotel guests and on-site hotel teams. The company was formerly known as Lifespot Capital AG.

Full company description

MHP Hotel AG operates as an independent hotel investment and management company. It designs and implements hotel, restaurant, and bar concepts; and operates as a partnership link between hotel investors and franchisors, as well as between its hotel guests and on-site hotel teams. The company was formerly known as Lifespot Capital AG. MHP Hotel AG was founded in 2012 and is based in Munich, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2025 · reported fiscal years

MHP Hotel AG reported revenue of €178M in FY2025 versus €36.2K in FY2020, a compound +447.5%/yr. Reported net income was €5.8M in FY2025.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€178M
Latest YoY
+10.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+447.5%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+463.6%
Revenue +447.5%/yr
FY20 €36.2K
FY22 €105M
FY23 €136M
FY24 €161M
FY25 €178M
Net income
FY21 −€192K
FY22 −€7.3M
FY23 −€6.5M
FY24 €1.4M
FY25 €5.8M

Watch CDZ0: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MHP Hotel AG Fair Value". https://www.fairvalue-calculator.com/stock/CDZ0

Peer Group

Lodging · 168 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +96% · Top 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 7% · Below median
Revenue growth 24% · Top 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Lodging median · lower = cheaper

P/E (TTM) 11.4× · Cheaper than 75% of peers
P/B 1.23× · Pricier than median
P/S (TTM) 0.41× · Cheaper than 75% of peers
EV/EBITDA 5.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 1
FUTURE 100 · sector 18
PAST 42 · sector 11
HEALTH 99 · sector 90
DIVIDEND 0 · sector 23

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $369.05 $135.64 -63%
Hilton Worldwide Holdings HLT $328.48 $123.67 -62%
InterContinental Hotels Group IHG $159.87 $85.18 -47%
Hyatt Hotels Corporation H $191.00 $47.69 -75%
H World Group HTHT $42.67 $47.55 +11%
Accor SA AC €47.25 €39.26 -17%
The Indian Hotels Company INDHOTEL ₹743.20 ₹260.68 -65%
Wyndham Hotels & Resorts, Inc WH $78.54 $24.02 -69%
Hanjin Kal, 180640 113,500 KRW 36,890 KRW -67%
Jabal Omar Development Company 4250 16.00 SAR 11.64 SAR -27%

Compare MHP Hotel AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MHP Hotel AG (CDZ0) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of €2.74 versus a price of €1.40, about +96% (undervalued).
What is the fair value of CDZ0?
Our model-based fair value for MHP Hotel AG is €2.74 (as of Jul 12, 2026), built from audited fundamentals. The current price is €1.40.
What is the quality score of CDZ0?
MHP Hotel AG has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MHP Hotel AG (CDZ0)?
MHP Hotel AG reported trailing-twelve-month revenue of about €198M (latest available figure, as of Jul 12, 2026).
What is the net profit margin of CDZ0?
The net profit margin of MHP Hotel AG is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MHP Hotel AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.