EN DE

Cerebra Integrated Technologies Limited (CEREBRAINT) Fair Value & Analysis

Industrials · IN · Market cap ₹452M

CI Cerebra Integrated Technologies Limited CEREBRAINT · NSE
Price₹2.70
Fair Value₹5.15
Upside+90.7%
Quality39/100
Watch Cerebra Integrated Technologies Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (3/8)
Narrow moat 5/100
Evidence: Low Range ₹3.84 – ₹7.69 Share as image

Fair value as of: Aug 2, 2026

From 1 valuation models · updated 11 days ago

Share price −15.1% over the past month.

Below-average quality, screening 91% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (₹3.84). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (₹3.84 to ₹7.69) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹92.75 ₹2.70 Fair Value ₹5.15 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹2.70 – ₹92.75 · fair‑value band ₹3.84 – ₹7.69 · the ₹2.70 price screens below the ₹5.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cerebra Integrated Technologies Limited (CEREBRAINT) currently trades at ₹2.70, while our model-based Fair Value estimate is ₹5.15, implying the stock looks roughly 90.7% undervalued today. The Quality Score stands at 39/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at ₹59.5M. Revenue declined 54.7% year over year. It earns a return on equity of -56.5%. Net debt stands at ₹436M. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹3.84 (bear case) to ₹7.69 (bull case); at ₹2.70, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 73% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -40% fair-value upside, at 91%, CEREBRAINT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) ₹3.84 ₹5.15 ₹7.69 50
All 1 models by family
Asset-Based
NCAV (Graham) ₹3.84 ₹5.15 ₹7.69 50

Notify me when CEREBRAINT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹59.5M
Revenue growth (YoY) -54.7%
Return on equity -56.5%
Free cash flow −₹38.9M FY2026
Operating margin -2,915%
EPS (TTM) ₹-6.40
More key figures
EPS growth (YoY) -96.8%
Net debt ₹436M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 38 · Market factors (momentum, volatility) 19

Profitability 0
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 1
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cerebra Integrated Technologies Limited, together with its subsidiary, trades in computer systems and peripherals in India.

Full company description

Cerebra Integrated Technologies Limited, together with its subsidiary, trades in computer systems and peripherals in India. The company offers electronics manufacturing services for motherboards, memory modules, graphic cards, and networking products; enterprise solutions, including IT hardware and software infrastructure design, planning, and implementation; and turnkey networking solutions. It also provides e-waste recycling, refining, and refurbishment; device-as-a-service; and information technology infrastructure management services. In addition, the company focuses on high-end servers and data center projects. It serves SMEs, NGOs, producers, corporates, banks, manufacturers, resellers, institutions, and individuals. Cerebra Integrated Technologies Limited was founded in 1992 and is based in Bengaluru, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Cerebra Integrated Technologies Limited reported revenue of ₹59.5M in FY2026 versus ₹2.3B in FY2022, a compound −59.9%/yr. Reported net income was −₹716M in FY2026.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹59.5M
Latest YoY
−83.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−59.0%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Revenue −59.9%/yr
FY22 ₹2.3B
FY23 ₹862M
FY24 ₹520M
FY25 ₹356M
FY26 ₹59.5M
Net income
FY22 ₹274M
FY23 ₹25.1M
FY24 −₹483M
FY25 −₹473M
FY26 −₹716M

Watch CEREBRAINT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cerebra Integrated Technologies Limited Fair Value". https://www.fairvalue-calculator.com/stock/CEREBRAINT

Peer Group

Waste Management · 166 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +91% · Top 25%
Return on assets -19% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth -55% · Bottom 25%

Valuation Multiples vs Waste Management median · lower = cheaper

P/S (TTM) 0.08× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 9
FUTURE 0 · sector 22
PAST 0 · sector 25
HEALTH 100 · sector 81
DIVIDEND 0 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $233.33 $128.02 -45%
Republic Services, Inc RSG $219.20 $122.01 -44%
Waste Connections, Inc WCN C$242.43 C$78.67 -68%
Veolia Environnement SA VIE €37.51 €24.50 -35%
Clean Harbors, Inc CLH $303.64 $155.37 -49%
GFL Environmental Inc GFL C$55.40 C$94.12 +70%
Fomento de Construcciones y Contratas, S.A FCC €12.20 €7.30 -40%
GEM Co 002340 ¥6.32 ¥5.27 -17%
Zhejiang Weiming Environment Protection Co 603568 ¥15.75 ¥20.95 +33%
Cleanaway Waste Management Limited CWY A$2.34 A$1.18 -50%

Compare Cerebra Integrated Technologies Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cerebra Integrated Technologies Limited (CEREBRAINT) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹5.15 versus a price of ₹2.70, about +91% (undervalued).
What is the fair value of CEREBRAINT?
Our model-based fair value for Cerebra Integrated Technologies Limited is ₹5.15 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹2.70.
What is the quality score of CEREBRAINT?
Cerebra Integrated Technologies Limited has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cerebra Integrated Technologies Limited (CEREBRAINT)?
Cerebra Integrated Technologies Limited reported trailing-twelve-month revenue of about ₹59.5M (latest available figure, as of Aug 2, 2026).
What is the net profit margin of CEREBRAINT?
The net profit margin of Cerebra Integrated Technologies Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cerebra Integrated Technologies Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.