EN DE

Choice International Limited (CHOICEIN) Fair Value & Analysis

Financial Services · IN · Market cap ₹161B

CI Choice International Limited CHOICEIN · NSE
Price₹814.50
Fair Value₹105.04
Upside-87.1%
Quality51/100
Watch Choice International Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 20.6% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/12)
Wide moat 70/100
Evidence: High Range ₹78.78 – ₹131.30 Share as image

Fair value as of: Aug 2, 2026

From 9 valuation models · updated 11 days ago

Share price −0.7% over the past month.

A solid business, but screening 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹131.30). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

₹850.30 ₹75.09 Fair Value ₹105.04 Apr 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

52‑month range ₹75.09 – ₹850.30 · fair‑value band ₹78.78 – ₹131.30 · the ₹814.50 price screens above the ₹105.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Choice International Limited (CHOICEIN) currently trades at ₹814.50, while our model-based Fair Value estimate is ₹105.04, implying the stock looks roughly 87.1% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Choice International Limited generated revenue of ₹10.6B at a net margin of 20.6%. Revenue grew 21.8% year over year. It earns a return on equity of 16.2%. Net debt stands at ₹3.9B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹78.78 (bear case) to ₹131.30 (bull case); at ₹814.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 16% fair-value upside, at -87%, CHOICEIN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹44.21 to ₹463.34). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹71.35 ₹88.56 ₹217.93 76
Gordon GGM ₹25.22 ₹52.43 ₹83.17 70
P/E Multiple ₹95.26 ₹127.02 ₹158.77 63
All 9 models by family
DCF Models
Owner Earnings ₹100.65 ₹222.39 ₹477.94 31
Earnings-Based
Graham-Dodd ₹66.44 ₹463.34 ₹650.22 54
Lynch FV ₹239.38 ₹341.97 ₹444.56 50
Dividend Discount
Gordon GGM ₹25.22 ₹52.43 ₹83.17 70
DDM Multi-Stage ₹25.22 ₹44.21 ₹55.03 61
Multiples
P/E Multiple ₹95.26 ₹127.02 ₹158.77 63
P/B Multiple ₹78.78 ₹105.04 ₹131.30 55
Asset-Based
NCAV (Graham) ₹37.52 ₹50.27 ₹75.03 50
Economic Profit
Residual Income ₹71.35 ₹88.56 ₹217.93 76

Widest divergence: Earnings-Based (₹341.97) versus Dividend Discount (₹44.21). Highest evidence: Residual Income (76).

Notify me when CHOICEIN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹10.6B
Revenue growth (YoY) +21.8%
Net margin 20.6%
Return on equity 16.2%
Free cash flow −₹3.7B FY2026
P/E ratio 64.4
More key figures
Operating margin 30.1%
EPS (TTM) ₹11.22
EPS growth (YoY) +15.3%
Net debt ₹3.9B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 46 · Market factors (momentum, volatility) 63

Profitability 49
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 21
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Choice International Limited, together with its subsidiaries, provides various financial services in India. It operates through Broking & Distribution Services, Advisory Services, and NBFC Services segments.

Full company description

Choice International Limited, together with its subsidiaries, provides various financial services in India. It operates through Broking & Distribution Services, Advisory Services, and NBFC Services segments. The company offers equity broking; wealth management, such as asset allocation, risk management, investment products, and estate planning; health, life, commercial, and vehicle insurance; solar, business, and vehicle loans, as well as loans against securities; and corporate advisory services, including investment and merchant banking, corporate finance, and IPO readiness services. It also provides business and transaction advisory; taxation; governance, risk, and compliance; corporate services; and research and survey, bid process management, policy formation and advisory, and monitoring and evaluation services. In addition, the company offers direct, indirect, and international taxation services; insurance and mutual fund distribution; and management consulting services, as well as operates Choice FinX trading app. The company was incorporated in 1993 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Choice International Limited reported revenue of ₹11.4B in FY2026 versus ₹2.8B in FY2022, a compound +42.7%/yr. Reported net income was ₹2.2B in FY2026, compounding +42.0%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹11.4B
Latest YoY
+25.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+47.2%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+47.1%
Revenue +42.7%/yr
FY22 ₹2.8B
FY23 ₹3.9B
FY24 ₹7.5B
FY25 ₹9.1B
FY26 ₹11.4B
Net income +42.0%/yr
FY22 ₹536M
FY23 ₹601M
FY24 ₹1.3B
FY25 ₹1.6B
FY26 ₹2.2B
Character of growth · EPS growth decomposed (2015-2026) +20.2 % p.a.
Revenue per share +2.4 pp

of which total revenue +25.5 pp · buybacks/dilution −23.1 pp

EBIT margin +12.5 pp
Tax rate +1.3 pp
Residual (interest, one-offs) +4.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

CHOICEIN screens 87% overvalued. Compare with Mirae Asset Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Choice International Limited Fair Value". https://www.fairvalue-calculator.com/stock/CHOICEIN

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −87% · Bottom 25%
Return on equity (TTM) 16% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 21% · Above median
Operating margin (TTM) 30% · Above median
Revenue growth 22% · Above median
Debt / equity 0.24× · Higher than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 64.4× · Pricier than 75% of peers
P/B 9.64× · Pricier than 75% of peers
P/S (TTM) 15.26× · Pricier than 75% of peers
EV/EBITDA 47.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 11
FUTURE 100 · sector 96
PAST 65 · sector 31
HEALTH 88 · sector 93
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%
Daishin Securities Co 003540 26,200 KRW 46,660 KRW +78%

Compare Choice International Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Choice International Limited (CHOICEIN) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹105.04 versus a price of ₹814.50, about −87% (overvalued).
What is the fair value of CHOICEIN?
Our model-based fair value for Choice International Limited is ₹105.04 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹814.50.
What is the quality score of CHOICEIN?
Choice International Limited has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Choice International Limited (CHOICEIN)?
Choice International Limited reported trailing-twelve-month revenue of about ₹10.6B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of CHOICEIN?
The net profit margin of Choice International Limited is about 20.6%, meaning it keeps roughly 20.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Choice International Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.