EN DE

Chewy, Inc (CHWY) Fair Value & Analysis

Consumer Cyclical · US · Market cap $8.6B

CI Chewy, Inc logo Chewy, Inc CHWY · US
Price$23.53
Fair Value$11.46
Upside-51.3%
Quality62/100
Watch Chewy, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.0% net margin
generates free cash flow
Mixed vs. peers (7/13)
Moderate moat 53/100
Evidence: High Range $8.63 – $14.15 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Jul 18, 2026, revised from $11.95 to $11.46 (−4.1%) since Jul 5, 2026. Share price +14.4% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($14.15). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$95.70 $14.99 Fair Value $11.46 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $14.99 – $95.70 · fair‑value band $8.63 – $14.15 · the $23.53 price screens above the $11.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chewy, Inc (CHWY) currently trades at $23.53, while our model-based Fair Value estimate is $11.46, implying the stock looks roughly 51.3% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Chewy, Inc generated revenue of $12.6B at a net margin of 1.8%. Revenue grew 0.5% year over year. It earns a return on equity of 58.7%. The balance sheet holds a net cash position of $303M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $8.63 (bear case) to $14.15 (bull case); at $23.53, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 50% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -49% fair-value upside, at -51%, CHWY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $19.63 $37.15 $64.15 72
Growth-Adj P/E $9.14 $13.06 $16.98 68
Rev-Margin DCF $11.47 $17.62 $26.30 67
All 24 models by family
DCF Models
FCF DCF $20.23 $34.36 $69.71 38
Owner Earnings $9.23 $16.68 $30.73 31
5Y Revenue Exit $11.47 $17.69 $26.12 39
5Y EBITDA Exit $12.97 $21.06 $31.50 41
5Y P/E Exit $13.33 $21.85 $32.06 38
10Y Revenue Exit $14.00 $21.27 $32.38 36
10Y EBITDA Exit $15.21 $23.81 $37.55 37
10Y P/E Exit $15.45 $24.41 $38.05 35
Earnings-Based
Graham-Dodd $3.56 $21.65 $30.20 54
Lynch FV $6.19 $8.85 $11.50 50
PEG = 1.0 $6.19 $8.85 $11.50 46
EPV $6.58 $7.31 $7.93 59
Multiples
P/E Multiple $8.63 $11.51 $14.39 63
P/S Multiple $6.67 $8.90 $11.12 58
P/B Multiple $3.51 $4.68 $5.85 55
EV/EBIT $10.08 $12.77 $15.46 53
EV/EBITDA $10.12 $12.82 $15.52 54
EV/Revenue $7.45 $9.78 $12.11 43
Asset-Based
NCAV (Graham) $0.5800 $0.7800 $1.17 50
Growth DCF
Growth DCF $19.63 $37.15 $64.15 72
Rev-Margin DCF $11.47 $17.62 $26.30 67
Economic Profit
Residual Income $4.14 $6.34 $90.36 61
ROIC Compounder $6.58 $7.31 $7.93 67
Growth Earnings
Growth-Adj P/E $9.14 $13.06 $16.98 68

Widest divergence: DCF Models ($21.27) versus Asset-Based ($0.7800). Highest evidence: Growth DCF (72).

Key figures & financial health

Revenue (TTM) $12.8B
Revenue growth (YoY) +7.7%
Net margin 2.0%
Return on equity 63.8%
Free cash flow $562M FY2026
P/E ratio 36.1
More key figures
Operating margin 3.8%
EPS (TTM) $0.5800
EPS growth (YoY) +52.7%
Net cash $303M FY2026

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 64 · Market factors (momentum, volatility) 21

Profitability 73
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chewy, Inc., together with its subsidiaries, engages in the e-commerce business in the United States. It offers pet food and treats, pet supplies and pet medications, and other pet-health products, as well as pet services. The company serves its customer through its retail websites and mobile applications, including Autoship subscription program. Chewy, Inc.

Full company description

Chewy, Inc., together with its subsidiaries, engages in the e-commerce business in the United States. It offers pet food and treats, pet supplies and pet medications, and other pet-health products, as well as pet services. The company serves its customer through its retail websites and mobile applications, including Autoship subscription program. Chewy, Inc. was founded in 2010 and is based in Plantation, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Chewy, Inc reported revenue of $12.6B in FY2026 versus $9.0B in FY2022, a compound +8.9%/yr. Reported net income was $223M in FY2026.

Growth Quality 86/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$12.6B
Latest YoY
+6.2%
Avg. growth/yr (3Y)
+7.6%
Avg. growth/yr (5Y)
+12.0%
Avg. growth/yr (9Y)
+34.1%
Revenue +8.9%/yr
FY22 $9.0B
FY23 $10.1B
FY24 $11.1B
FY25 $11.9B
FY26 $12.6B
Net income
FY22 −$75.2M
FY23 $49.9M
FY24 $39.6M
FY25 $393M
FY26 $223M

CHWY screens 51% overvalued. Compare with Amazon.com, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chewy, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CHWY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Internet Retail · 109 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −51% · Bottom 25%
Return on equity (TTM) 64% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 2% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 8% · Above median

Valuation Multiples vs Internet Retail median · lower = cheaper

P/E (TTM) 36.1× · Pricier than 75% of peers
P/B 17.21× · Pricier than 75% of peers
P/S (TTM) 0.67× · Pricier than median
P/FCF 15.2× · Pricier than 75% of peers
EV/EBITDA 19.3× · Pricier than median
PEG 0.43× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 34
FUTURE 39 · sector 39
PAST 100 · sector 7
HEALTH 0 · sector 94
DIVIDEND 0 · sector 39

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Amazon.com, Inc AMZN $245.34 $127.67 -48%
Alibaba Group BABA $114.97 $75.75 -34%
PDD Holdings PDD $84.14 $223.51 +166%
MercadoLibre, Inc MELI $1,814 $798.98 -56%
DoorDash, Inc DASH $190.16 $38.64 -80%
Sea Limited SE $106.22 $52.70 -50%
eBay Inc EBAY $117.20 $60.13 -49%
JD.com, Inc JD €25.95 €31.88 +23%
Coupang, Inc CPNG $16.86 $2.79 -83%
Delivery Hero SE DHER €38.18 €12.71 -67%

Compare Chewy, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chewy, Inc (CHWY) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $11.46 versus a price of $23.53, about −51% (overvalued).
What is the fair value of CHWY?
Our model-based fair value for Chewy, Inc is $11.46 (as of Jul 18, 2026), built from audited fundamentals. The current price is $23.53.
What is the quality score of CHWY?
Chewy, Inc has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chewy, Inc (CHWY)?
Chewy, Inc reported trailing-twelve-month revenue of about $12.6B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of CHWY?
The net profit margin of Chewy, Inc is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chewy, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.