EN DE

Colliers International Group (CIGI) Fair Value & Analysis

Real Estate · US · Market cap $5.1B

CI Colliers International Group logo Colliers International Group CIGI · US
Price$101.54
Fair Value$57.61
Upside-43.3%
Quality51/100
Watch Colliers International Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.5% net margin
Moderate debt · generates free cash flow
0.31% dividend yield
Mixed vs. peers (6/15)
Narrow moat 36/100
Evidence: Medium Range $26.87 – $89.62 Share as image

Fair value as of: Jul 11, 2026

From 16 valuation models · updated 29 days ago

Share price +3.3% over the past month.

A solid business, but screening 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($89.62). The favourable scenario is already priced in.
  • The model range is unusually wide ($26.87 to $89.62). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$168.85 $85.16 Fair Value $57.61 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range $85.16 – $168.85 · fair‑value band $26.87 – $89.62 · the $101.54 price screens above the $57.61 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Colliers International Group (CIGI) currently trades at $101.54, while our model-based Fair Value estimate is $57.61, implying the stock looks roughly 43.3% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Colliers International Group generated revenue of $5.7B at a net margin of 1.5%. Revenue grew 15.1% year over year. It earns a return on equity of 8.5%. Net debt stands at $2.4B. Fundamentals as of Jul 11, 2026

Our scenario range runs from $26.87 (bear case) to $89.62 (bull case); at $101.54, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at -43%, CIGI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $29.74 $71.33 $139.00 80
Residual Income $24.36 $25.31 $26.36 76
Rev-Margin DCF $41.15 $96.61 $169.11 74
All 16 models by family
DCF Models
FCF DCF $30.49 $76.93 $155.87 38
5Y Revenue Exit $41.15 $98.60 $177.91 39
5Y EBITDA Exit $97.66 $216.44 $368.91 41
10Y Revenue Exit $34.39 $87.21 $170.55 36
10Y EBITDA Exit $73.68 $172.17 $328.58 37
Dividend Discount
Gordon GGM $2.73 $5.44 $8.24 70
DDM Multi-Stage $2.73 $4.70 $5.74 61
Multiples
P/S Multiple $26.87 $35.83 $44.78 58
P/B Multiple $26.87 $35.83 $44.78 55
EV/EBIT $107.92 $153.06 $198.21 53
EV/EBITDA $143.87 $200.99 $258.11 54
EV/Revenue $47.19 $79.20 $111.21 43
Asset-Based
NCAV (Graham) $15.38 $20.62 $30.77 50
Growth DCF
Growth DCF $29.74 $71.33 $139.00 80
Rev-Margin DCF $41.15 $96.61 $169.11 74
Economic Profit
Residual Income $24.36 $25.31 $26.36 76

Widest divergence: DCF Models ($98.60) versus Dividend Discount ($4.70). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $5.7B
Revenue growth (YoY) +15.1%
Net margin 1.5%
Return on equity 8.5%
Free cash flow $232M FY2025
P/E ratio 59.3
More key figures
Operating margin 3.9%
EPS (TTM) $1.63
Dividend yield 0.3%
EPS growth (YoY) -18.5%
Net debt $2.4B FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 27

Profitability 37
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Colliers International Group Inc. provides commercial real estate, engineering, and investment management solutions in the United States, Canada, Europe, Australia, the United Kingdom, Poland, China, India, and internationally.

Full company description

Colliers International Group Inc. provides commercial real estate, engineering, and investment management solutions in the United States, Canada, Europe, Australia, the United Kingdom, Poland, China, India, and internationally. The company offers capital markets services for property sales, debt finance, mortgage investment banking, and landlord and tenant representation services; and outsourcing services, such as building operations and maintenance, facilities management, lease administration, property accounting and financial reporting, contract and construction management, valuation and appraisal review and management, portfolio or single asset valuation, financial reporting advisory, arbitration consulting, research, highest and best use studies, property tax reviews, appeals and litigation support, and occupier services, as well as loan servicing. It also engages in the planning, designing, and project management of assets, including bridges and structure, highway and traffic engineering, construction engineering and inspection, water, traffic planning, and rail; and provision of air quality assessments, brownfield redevelopment, environmental impact assessments, ground water resource development, site remediation, noise studies, land development and monitoring, and other services, as well as water, storm, and wastewater management services. In addition, the company offers project management services, which include bid document review, construction monitoring and delivery management, contract administration and integrated cost control, development management, facility and engineering functionality, milestone and performance monitoring, quality assurance, risk management and strategic project consulting; and perpetual funds, long-dated funds, and separately managed accounts. Colliers International Group Inc. was founded in 1972 and is headquartered in Toronto, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Colliers International Group reported revenue of $5.7B in FY2025 versus $4.1B in FY2021, a compound +8.4%/yr. Reported net income was $105M in FY2025.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$5.7B
Latest YoY
+17.3%
Avg. growth/yr (3Y)
+8.2%
Avg. growth/yr (5Y)
+15.2%
Avg. growth/yr (33Y)
+16.8%
Revenue +8.4%/yr
FY21 $4.1B
FY22 $4.5B
FY23 $4.3B
FY24 $4.8B
FY25 $5.7B
Net income
FY21 −$390M
FY22 $46.3M
FY23 $65.5M
FY24 $162M
FY25 $105M

CIGI screens 43% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Colliers International Group Fair Value". https://www.fairvalue-calculator.com/stock/CIGI

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Real Estate Services · 521 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −43% · Bottom 25%
Return on equity (TTM) 9% · Above median
Return on assets 4% · Top 25%
Net margin (TTM) 1% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 15% · Top 25%
Dividend yield (TTM) 0.3% · Below median
Debt / equity 1.06× · Higher than 75% of peers

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 60.7× · Pricier than 75% of peers
P/B 3.30× · Pricier than 75% of peers
P/S (TTM) 0.88× · Cheaper than median
P/FCF 21.8× · Pricier than 75% of peers
EV/EBITDA 9.6× · Cheaper than median
PEG 1.22× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 76 · sector 10
PAST 34 · sector 16
HEALTH 47 · sector 85
DIVIDEND 6 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare Colliers International Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Colliers International Group (CIGI) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of $57.61 versus a price of $101.54, about −43% (overvalued).
What is the fair value of CIGI?
Our model-based fair value for Colliers International Group is $57.61 (as of Jul 11, 2026), built from audited fundamentals. The current price is $101.54.
What is the quality score of CIGI?
Colliers International Group has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Colliers International Group (CIGI)?
Colliers International Group reported trailing-twelve-month revenue of about $5.7B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of CIGI?
The net profit margin of Colliers International Group is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.
Does Colliers International Group pay a dividend?
Colliers International Group currently shows a dividend yield of about 0.31% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Colliers International Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.