EN DE

CI&T Inc (CINT) Fair Value & Analysis

Technology · US · Market cap $490M

CT CI&T Inc logo CI&T Inc CINT · US
Price$3.56
Fair Value$6.09
Upside+71.1%
Quality63/100
Watch CI&T Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.9% net margin
Low debt · generates free cash flow
Ranks above peers (11/13)
Moderate moat 47/100
Evidence: High Range $4.57 – $7.61 Share as image

Fair value as of: Jul 7, 2026

From 24 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from $5.81 to $6.09 (+4.8%) since Jun 24, 2026. Share price +7.6% over the past month.

A solid business, screening 71% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($4.57). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$19.98 $3.04 Fair Value $6.09 Nov 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

57‑month range $3.04 – $19.98 · fair‑value band $4.57 – $7.61 · the $3.56 price screens below the $6.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CI&T Inc (CINT) currently trades at $3.56, while our model-based Fair Value estimate is $6.09, implying the stock looks roughly 71.1% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, CI&T Inc generated revenue of $515M at a net margin of 7.9%. Revenue grew 23.2% year over year. It earns a return on equity of 13.4%. Net debt stands at $82.8M. Fundamentals as of Jul 7, 2026

Our scenario range runs from $4.57 (bear case) to $7.61 (bull case); at $3.56, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at 71%, CINT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $4.30 $7.18 $12.48 80
Residual Income $2.07 $2.40 $4.39 76
Rev-Margin DCF $4.48 $9.16 $16.88 74
All 24 models by family
DCF Models
FCF DCF $4.60 $6.74 $13.14 38
Owner Earnings $4.20 $8.78 $17.27 31
5Y Revenue Exit $4.48 $8.01 $15.23 39
5Y EBITDA Exit $5.41 $9.92 $18.58 41
5Y P/E Exit $4.51 $9.69 $16.60 38
10Y Revenue Exit $4.34 $9.39 $13.30 36
10Y EBITDA Exit $5.11 $11.15 $22.34 37
10Y P/E Exit $4.51 $9.44 $17.93 35
Earnings-Based
Graham-Dodd $2.07 $14.43 $20.26 54
Lynch FV $5.04 $7.20 $9.35 50
PEG = 1.0 $5.04 $7.20 $9.35 46
EPV $2.72 $3.10 $3.42 59
Multiples
P/E Multiple $4.57 $6.09 $7.61 63
P/S Multiple $3.88 $5.17 $6.47 58
P/B Multiple $3.88 $5.17 $6.47 55
EV/EBIT $6.21 $8.30 $10.38 53
EV/EBITDA $5.84 $7.80 $9.77 54
EV/Revenue $4.16 $5.97 $7.78 43
Asset-Based
NCAV (Graham) $1.15 $1.55 $2.31 50
Growth DCF
Growth DCF $4.30 $7.18 $12.48 80
Rev-Margin DCF $4.48 $9.16 $16.88 74
Economic Profit
Residual Income $2.07 $2.40 $4.39 76
ROIC Compounder $3.05 $4.15 $4.96 72
Growth Earnings
Growth-Adj P/E $6.44 $9.20 $11.96 68

Widest divergence: DCF Models ($9.39) versus Asset-Based ($1.55). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $515M
Revenue growth (YoY) +23.2%
Net margin 7.9%
Return on equity 13.4%
Free cash flow $45.7M FY2025
P/E ratio 12.3
More key figures
Operating margin 10.4%
EPS (TTM) $0.3100
EPS growth (YoY) +16.7%
Net debt $82.8M FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 61 · Market factors (momentum, volatility) 20

Profitability 52
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CI&T Inc., together with its subsidiaries, provides strategy, design, and software engineering services in North America, Europe, Latin America, Asia Pacific, and worldwide.

Full company description

CI&T Inc., together with its subsidiaries, provides strategy, design, and software engineering services in North America, Europe, Latin America, Asia Pacific, and worldwide. It is also involved in the development of customizable software through the implementation of software solutions, including machine learning, artificial intelligence, data analytics, cloud migration, and mobility technologies. The company offers business and digital strategy, working closely with clients to understand strategic objectives, organizational constraints, and market dynamics; customer-centered experience and design, analyze customer and user journeys to design digital products, services, and platforms that improve efficiency, engagement, and satisfaction; and software engineering and platform delivery solutions, that designs, builds, modernizes, and operates digital platforms using agile, Lean, and DevOps practices. CI&T Inc. was founded in 1995 and is headquartered in Campinas, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CI&T Inc reported revenue of $490M in FY2025 versus $259M in FY2021, a compound +17.2%/yr. Reported net income was $40.6M in FY2025, compounding +15.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$490M
Latest YoY
+11.5%
Avg. growth/yr (3Y)
+4.9%
Avg. growth/yr (5Y)
−12.5%
Avg. growth/yr (13Y)
+8.6%
Revenue +17.2%/yr
FY21 $259M
FY22 $424M
FY23 $2.2B
FY24 $439M
FY25 $490M
Net income +15.8%/yr
FY21 $22.6M
FY22 $18.7M
FY23 $130M
FY24 $29.5M
FY25 $40.6M

Watch CINT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CI&T Inc Fair Value". https://www.fairvalue-calculator.com/stock/CINT

Peer Group

Software - Infrastructure · 368 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside +71% · Top 25%
Return on equity (TTM) 13% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 23% · Above median
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 12.3× · Cheaper than 75% of peers
P/B 1.59× · Cheaper than median
P/S (TTM) 0.95× · Cheaper than median
P/FCF 10.7× · Pricier than median
EV/EBITDA 6.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 46
PAST 53 · sector 15
HEALTH 91 · sector 99
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare CI&T Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CI&T Inc (CINT) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of $6.09 versus a price of $3.56, about +71% (undervalued).
What is the fair value of CINT?
Our model-based fair value for CI&T Inc is $6.09 (as of Jul 7, 2026), built from audited fundamentals. The current price is $3.56.
What is the quality score of CINT?
CI&T Inc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CI&T Inc (CINT)?
CI&T Inc reported trailing-twelve-month revenue of about $515M (latest available figure, as of Jul 7, 2026).
What is the net profit margin of CINT?
The net profit margin of CI&T Inc is about 7.9%, meaning it keeps roughly 7.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CI&T Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.