EN DE

Clarus Corporation (CLAR) Fair Value & Analysis

Consumer Cyclical · US · Market cap $123M

CC Clarus Corporation logo Clarus Corporation CLAR · US
Price$3.71
Fair Value$1.13
Upside-69.5%
Quality45/100
Watch Clarus Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -17.7% net margin
Moderate debt · negative free cash flow
3.21% dividend yield
Trails peers (3/12)
Narrow moat 16/100
Evidence: Low Range $0.6800 – $1.46 Share as image

Fair value as of: Jul 24, 2026

From 3 valuation models · updated 18 days ago

Share price +15.6% over the past month.

Below-average quality, and screening another 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($1.46). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($0.6800 to $1.46) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$28.42 $2.51 Fair Value $1.13 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $2.51 – $28.42 · fair‑value band $0.6800 – $1.46 · the $3.71 price screens above the $1.13 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Clarus Corporation (CLAR) currently trades at $3.71, while our model-based Fair Value estimate is $1.13, implying the stock looks roughly 69.5% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Clarus Corporation generated revenue of $252M at a net margin of -17.7%. Revenue grew 2.5% year over year. It earns a return on equity of -21.1%. The balance sheet holds a net cash position of $24.4M. Fundamentals as of Jul 24, 2026

Our scenario range runs from $0.6800 (bear case) to $1.46 (bull case); at $3.71, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 2% fair-value upside, at -70%, CLAR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM $0.7000 $1.17 $1.51 70
DDM Multi-Stage $0.7000 $1.11 $1.25 61
NCAV (Graham) $2.55 $3.42 $5.11 50
All 3 models by family
Dividend Discount
Gordon GGM $0.7000 $1.17 $1.51 70
DDM Multi-Stage $0.7000 $1.11 $1.25 61
Asset-Based
NCAV (Graham) $2.55 $3.42 $5.11 50

Widest divergence: Asset-Based ($3.42) versus Dividend Discount ($1.11). Highest evidence: Gordon GGM (70).

Notify me when CLAR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $252M
Revenue growth (YoY) +2.5%
Net margin -17.7%
Return on equity -21.1%
Free cash flow −$9.9M FY2025
Operating margin -6.2%
More key figures
EPS (TTM) $-1.16
Dividend yield 3.2%
EPS growth (YoY) +1,229%
Net cash $24.4M FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 43 · Market factors (momentum, volatility) 51

Profitability 27
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Clarus Corporation engages in the design, development, manufacture, and distribution of outdoor equipment and lifestyle products in the United States, Australia, China, Austria, and internationally. It operates in two segments, Outdoor and Adventure.

Full company description

Clarus Corporation engages in the design, development, manufacture, and distribution of outdoor equipment and lifestyle products in the United States, Australia, China, Austria, and internationally. It operates in two segments, Outdoor and Adventure. The Outdoor segment offers apparels, such as shells, insulation, midlayers, pants, and logowear; rock-climbing footwear and equipment, including carabiners, protection devices, harnesses, belay devices, helmets, and ice-climbing gears; technical backpacks and day packs; trekking poles; headlamps and lanterns; gloves and mittens; and skis, ski poles, ski skins, avalanche airbag systems and transceivers, shovels, and probes. This segment provides its products for climbing, mountaineering, trail running, backpacking, skiing, and other outdoor recreation activities under the Black Diamond Equipment and PIEPS brands. The Adventure segment offers engineered automotive roof racks, trays, mounting systems, luggage boxes, carriers, recovery boards, bicycle racks, and accessories under the Rhino-Rack brand name; and overlanding and off-road vehicle recovery and extraction tracks for the overland and the off-road market under the MAXTRAX brand, as well as distributes and retails overlanding and off-road vehicle under the TRED brand name. The company markets and distributes its products through independent specialty stores and specialty chains, sporting goods and outdoor recreation stores, distributors, and original equipment manufacturers; and independent distributors, as well as through its websites. The company was formerly known as Black Diamond, Inc. and changed its name to Clarus Corporation in August 2017. The company was founded in 1957 and is headquartered in Salt Lake City, Utah.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Clarus Corporation reported revenue of $250M in FY2025 versus $266M in FY2021, a compound −1.5%/yr. Reported net income was −$46.6M in FY2025.

Growth Quality 2/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$250M
Latest YoY
−5.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Avg. growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Revenue −1.5%/yr
FY21 $266M
FY22 $315M
FY23 $286M
FY24 $264M
FY25 $250M
Net income
FY21 $26.1M
FY22 −$69.8M
FY23 −$10.1M
FY24 −$52.3M
FY25 −$46.6M

CLAR screens 70% overvalued. Compare with ANTA Sports Products Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Clarus Corporation Fair Value". https://www.fairvalue-calculator.com/stock/CLAR

Peer Group

Leisure · 190 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −70% · Bottom 25%
Return on assets -5% · Bottom 25%
Net margin (TTM) -18% · Bottom 25%
Operating margin (TTM) -6% · Bottom 25%
Revenue growth 3% · Below median
Dividend yield (TTM) 3.2% · Above median
Debt / equity 0.65× · Higher than 75% of peers

Valuation Multiples vs Leisure median · lower = cheaper

P/B 0.63× · Cheaper than 75% of peers
P/S (TTM) 0.49× · Cheaper than median
PEG 3.40× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 13 · sector 18
PAST 0 · sector 19
HEALTH 68 · sector 94
DIVIDEND 64 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
ANTA Sports Products Limited 2020 HK$74.15 HK$119.29 +61%
Pop Mart International Group 9992 HK$160.20 HK$227.30 +42%
Amer Sports, Inc AS $36.44 $16.16 -56%
Hasbro, Inc HAS $81.55 $83.38 +2%
Life Time Group LTH $42.15 $16.15 -62%
Acushnet Holdings GOLF $114.78 $37.79 -67%
Li Ning Company 2331 HK$14.80 HK$29.26 +98%
Benefit Systems S.A BFT 5,255 PLN 3,714 PLN -29%
Ninebot Limited 689009 ¥37.82 ¥39.17 +4%
Asmodee Group ASMDEEB kr 145.70 kr 41.90 -71%

Compare Clarus Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Clarus Corporation (CLAR) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $1.13 versus a price of $3.71, about −70% (overvalued).
What is the fair value of CLAR?
Our model-based fair value for Clarus Corporation is $1.13 (as of Jul 24, 2026), built from audited fundamentals. The current price is $3.71.
What is the quality score of CLAR?
Clarus Corporation has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Clarus Corporation (CLAR)?
Clarus Corporation reported trailing-twelve-month revenue of about $252M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of CLAR?
The net profit margin of Clarus Corporation is about -17.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Clarus Corporation pay a dividend?
Clarus Corporation currently shows a dividend yield of about 3.21% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Clarus Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.