EN DE

Clipper Realty Inc (CLPR) Fair Value & Analysis

Real Estate · US · Market cap $135M

CR Clipper Realty Inc logo Clipper Realty Inc CLPR · US
Price$2.86
Fair Value$4.39
Upside+53.7%
Quality35/100
Watch Clipper Realty Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -7.1% net margin
Negative equity (buybacks among others) · generates free cash flow
12.10% dividend yield
Mixed vs. peers (5/12)
Narrow moat 25/100
Evidence: Medium Range $2.60 – $5.74 Share as image

Fair value as of: Jul 7, 2026

From 2 valuation models · updated 34 days ago

Share price +1.1% over the past month.

Below-average quality, screening 54% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain.
  • A fairly wide model range ($2.60 to $5.74) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$7.17 $2.72 Fair Value $4.39 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range $2.72 – $7.17 · fair‑value band $2.60 – $5.74 · the $2.86 price screens below the $4.39 fair value. Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Clipper Realty Inc (CLPR) currently trades at $2.86, while our model-based Fair Value estimate is $4.39, implying the stock looks roughly 53.7% undervalued today. The Quality Score stands at 35/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Clipper Realty Inc generated revenue of $152M at a net margin of -7.1%. Revenue declined 3.3% year over year. Net debt stands at $1.2B. Fundamentals as of Jul 7, 2026

Our scenario range runs from $2.60 (bear case) to $5.74 (bull case); at $2.86, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -44% fair-value upside, at 54%, CLPR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM $3.03 $5.07 $6.58 70
DDM Multi-Stage $3.03 $4.58 $5.45 61
All 2 models by family
Dividend Discount
Gordon GGM $3.03 $5.07 $6.58 70
DDM Multi-Stage $3.03 $4.58 $5.45 61

Notify me when CLPR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $152M
Revenue growth (YoY) -3.3%
Net margin -7.1%
Return on equity -400%
Free cash flow $22.6M FY2025
Operating margin 21.0%
More key figures
EPS (TTM) $-0.8200
Dividend yield 12.1%
Net debt $1.2B FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 34 · Market factors (momentum, volatility) 32

Profitability 8
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Clipper Realty Inc. is a self-administered and self-managed real estate company that acquires, owns, manages, operates, and repositions multifamily residential and commercial properties in the New York metropolitan area, with a portfolio in Manhattan and Brooklyn. Clipper Realty Inc. was established on July 07, 2015 and incorporated in Maryland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Clipper Realty Inc reported revenue of $153M in FY2025 versus $123M in FY2021, a compound +5.7%/yr. Reported net income was −$19.9M in FY2025.

Growth Quality 45/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$153M
Latest YoY
+3.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Revenue +5.7%/yr
FY21 $123M
FY22 $130M
FY23 $138M
FY24 $149M
FY25 $153M
Net income
FY21 −$7.6M
FY22 −$4.8M
FY23 −$5.9M
FY24 −$2.5M
FY25 −$19.9M

Watch CLPR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Clipper Realty Inc Fair Value". https://www.fairvalue-calculator.com/stock/CLPR

Peer Group

REIT - Residential · 56 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside +54% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) 21% · Below median
Revenue growth -3% · Bottom 25%
Dividend yield (TTM) 12.1% · Top 25%

Valuation Multiples vs REIT - Residential median · lower = cheaper

P/S (TTM) 0.89× · Cheaper than 75% of peers
P/FCF 6.0× · Cheaper than median
EV/EBITDA 20.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 10
PAST 0 · sector 5
HEALTH 100 · sector 61
DIVIDEND 100 · sector 73

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Residential stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
AvalonBay Communities, Inc AVB $190.80 $126.12 -34%
EQR EQR $67.86 $38.10 -44%
Essex Property Trust, Inc ESS $293.46 $177.90 -39%
Invitation Homes INVH $29.78 $16.82 -44%
Mid-America Apartment Communities, Inc MAA $133.88 $65.28 -51%
Sun Communities, Inc SUI $121.83 $114.79 -6%
UDR, Inc UDR $39.59 $19.76 -50%
American Homes 4 Rent (AMH or the General Partner) AMH $33.11 $21.44 -35%
Equity LifeStyle Properties, Inc ELS $66.05 $21.27 -68%
Camden Property Trust, an S&P 500 Company CPT $113.73 $41.87 -63%

Compare Clipper Realty Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Clipper Realty Inc (CLPR) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of $4.39 versus a price of $2.86, about +54% (undervalued).
What is the fair value of CLPR?
Our model-based fair value for Clipper Realty Inc is $4.39 (as of Jul 7, 2026), built from audited fundamentals. The current price is $2.86.
What is the quality score of CLPR?
Clipper Realty Inc has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Clipper Realty Inc (CLPR)?
Clipper Realty Inc reported trailing-twelve-month revenue of about $152M (latest available figure, as of Jul 7, 2026).
What is the net profit margin of CLPR?
The net profit margin of Clipper Realty Inc is about -7.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Clipper Realty Inc pay a dividend?
Clipper Realty Inc currently shows a dividend yield of about 12.10% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Clipper Realty Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.