EN DE

Essex Property Trust, Inc (ESS) Fair Value & Analysis

Real Estate · US · Market cap $18.9B

EP Essex Property Trust, Inc logo Essex Property Trust, Inc ESS · US
Price$288.10
Fair Value$177.90
Upside-38.3%
Quality63/100
Watch Essex Property Trust, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 29.1% net margin
Moderate debt · generates free cash flow
3.75% dividend yield
Mixed vs. peers (7/15)
Moderate moat 63/100
Evidence: High Range $84.19 – $227.20 Share as image

Fair value as of: Jul 26, 2026

From 14 valuation models · updated 15 days ago

Share price −1.2% over the past month.

A solid business, but screening 38% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($227.20). The favourable scenario is already priced in.
  • The model range is unusually wide ($84.19 to $227.20). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$308.18 $172.99 Fair Value $177.90 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $172.99 – $308.18 · fair‑value band $84.19 – $227.20 · the $288.10 price screens above the $177.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Essex Property Trust, Inc (ESS) currently trades at $288.10, while our model-based Fair Value estimate is $177.90, implying the stock looks roughly 38.3% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Essex Property Trust, Inc generated revenue of $2.0B at a net margin of 29.1%. Revenue grew 6.4% year over year. It earns a return on equity of 10.6%. Net debt stands at $6.8B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $84.19 (bear case) to $227.20 (bull case); at $288.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 22% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -44% fair-value upside, at -38%, ESS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $72.77 $189.10 $377.55 80
Residual Income $80.16 $95.56 $198.81 76
Rev-Margin DCF $30.84 $113.95 $214.83 74
All 14 models by family
DCF Models
FCF DCF $72.01 $193.14 $391.45 38
5Y Revenue Exit $30.84 $114.17 $222.72 39
5Y EBITDA Exit $128.08 $305.79 $522.32 41
10Y Revenue Exit $39.77 $121.68 $237.59 36
10Y EBITDA Exit $106.90 $258.57 $477.75 37
Multiples
P/S Multiple $133.43 $177.90 $222.38 58
P/B Multiple $129.35 $172.46 $215.58 55
EV/EBIT $109.66 $181.04 $252.42 53
EV/EBITDA $182.95 $278.76 $374.58 54
EV/Revenue $13.62 $64.23 $114.85 43
Asset-Based
NCAV (Graham) $43.12 $57.77 $86.23 50
Growth DCF
Growth DCF $72.77 $189.10 $377.55 80
Rev-Margin DCF $30.84 $113.95 $214.83 74
Economic Profit
Residual Income $80.16 $95.56 $198.81 76

Widest divergence: DCF Models ($193.14) versus Asset-Based ($57.77). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.0B
Revenue growth (YoY) +6.4%
Net margin 29.1%
Return on equity 10.6%
Free cash flow $934M FY2025
P/E ratio 30.8
More key figures
Operating margin 35.2%
EPS (TTM) $8.89
Dividend yield 3.8%
EPS growth (YoY) -47.8%
Net debt $6.8B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 59 · Market factors (momentum, volatility) 70

Profitability 42
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Essex Property Trust, Inc., an S&P 500 company, is a fully integrated real estate investment trust. The firm acquires, develops, redevelops, and manages multifamily residential properties in selected West Coast markets.

Full company description

Essex Property Trust, Inc., an S&P 500 company, is a fully integrated real estate investment trust. The firm acquires, develops, redevelops, and manages multifamily residential properties in selected West Coast markets. Essex currently has ownership interests in 259 apartment communities comprising over 63,000 apartment homes with an additional property in active development. Essex Property Trust, Inc. was incorporated in 1971 in Maryland and is based in San Mateo, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Essex Property Trust, Inc reported revenue of $1.9B in FY2025 versus $1.4B in FY2021, a compound +7.2%/yr. Reported net income was $672M in FY2025, compounding +8.3%/yr from FY2021.

Growth Quality 74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.9B
Latest YoY
+7.1%
Avg. growth/yr (3Y)
+5.8%
Avg. growth/yr (5Y)
+4.9%
Avg. growth/yr (31Y)
+15.8%
Revenue +7.2%/yr
FY21 $1.4B
FY22 $1.6B
FY23 $1.7B
FY24 $1.8B
FY25 $1.9B
Net income +8.3%/yr
FY21 $489M
FY22 $408M
FY23 $406M
FY24 $742M
FY25 $672M

ESS screens 38% overvalued. Compare with AvalonBay Communities, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Essex Property Trust, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ESS

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Residential · 57 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −38% · Below median
Return on equity (TTM) 11% · Top 25%
Return on assets 3% · Top 25%
Net margin (TTM) 29% · Top 25%
Operating margin (TTM) 35% · Above median
Revenue growth 6% · Above median
Dividend yield (TTM) 3.8% · Above median
Debt / equity 1.23× · Higher than median

Valuation Multiples vs REIT - Residential median · lower = cheaper

P/E (TTM) 30.8× · Pricier than median
P/B 3.40× · Pricier than 75% of peers
P/S (TTM) 9.60× · Pricier than 75% of peers
P/FCF 20.2× · Pricier than median
EV/EBITDA 20.0× · Pricier than median
PEG 6.86× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 1
FUTURE 32 · sector 11
PAST 42 · sector 5
HEALTH 39 · sector 61
DIVIDEND 75 · sector 75

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Residential stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
AvalonBay Communities, Inc AVB $190.80 $126.12 -34%
EQR EQR $67.86 $38.10 -44%
Invitation Homes INVH $29.78 $16.82 -44%
Mid-America Apartment Communities, Inc MAA $133.88 $65.28 -51%
Sun Communities, Inc SUI $121.83 $114.79 -6%
UDR, Inc UDR $39.59 $19.76 -50%
American Homes 4 Rent (AMH or the General Partner) AMH $33.11 $21.44 -35%
Equity LifeStyle Properties, Inc ELS $66.05 $21.27 -68%
Camden Property Trust, an S&P 500 Company CPT $113.73 $41.87 -63%
Millrose Properties, Inc MRP $28.52 $41.87 +47%

Compare Essex Property Trust, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Essex Property Trust, Inc (ESS) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $177.90 versus a price of $288.10, about −38% (overvalued).
What is the fair value of ESS?
Our model-based fair value for Essex Property Trust, Inc is $177.90 (as of Jul 26, 2026), built from audited fundamentals. The current price is $288.10.
What is the quality score of ESS?
Essex Property Trust, Inc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Essex Property Trust, Inc (ESS)?
Essex Property Trust, Inc reported trailing-twelve-month revenue of about $2.0B (latest available figure, as of Jul 26, 2026).
What is the net profit margin of ESS?
The net profit margin of Essex Property Trust, Inc is about 29.1%, meaning it keeps roughly 29.1% of revenue as net income. Based on the latest reported figures.
Does Essex Property Trust, Inc pay a dividend?
Essex Property Trust, Inc currently shows a dividend yield of about 3.75% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Essex Property Trust, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.