EN DE

CIM Real Estate Finance Trust, Inc (CMRF) Fair Value & Analysis

Real Estate · US · Market cap $1.0B

CR CIM Real Estate Finance Trust, Inc logo CIM Real Estate Finance Trust, Inc CMRF · US
Price$2.30
Fair Value$2.44
Upside+6.1%
Quality54/100
Watch CIM Real Estate Finance Trust, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 31.5% net margin
Moderate debt · generates free cash flow
16.43% dividend yield
Ranks above peers (9/13)
Moderate moat 59/100
Evidence: High Range $1.53 – $2.55 Share as image

Fair value as of: Jul 26, 2026

From 16 valuation models · updated 15 days ago

Share price +7.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$3.40 $0.0006 Fair Value $2.44 May 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 26, 2026.

How to read this chart

51‑month range $0.0006 – $3.40 · fair‑value band $1.53 – $2.55 · the $2.30 price screens below the $2.44 fair value. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CIM Real Estate Finance Trust, Inc (CMRF) currently trades at $2.30, while our model-based Fair Value estimate is $2.44, implying the stock looks roughly 6.1% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, CIM Real Estate Finance Trust, Inc generated revenue of $407M at a net margin of 31.5%. Revenue declined 8.3% year over year. It earns a return on equity of 7.3%. Net debt stands at $2.9B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $1.53 (bear case) to $2.55 (bull case); at $2.30, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -22% fair-value upside, at 6%, CMRF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.2800 80
Residual Income $2.76 $2.67 $2.13 76
Rev-Margin DCF $0.6100 $3.29 $6.57 74
All 16 models by family
DCF Models
FCF DCF $0.4900 38
5Y Revenue Exit $0.6100 $3.38 $7.12 39
5Y EBITDA Exit $4.40 $10.86 $18.85 41
10Y Revenue Exit $1.89 $5.20 36
10Y EBITDA Exit $2.06 $6.77 $13.79 37
Dividend Discount
Gordon GGM $2.16 $3.89 $5.36 70
DDM Multi-Stage $2.16 $3.56 $4.16 61
Multiples
P/S Multiple $1.53 $2.04 $2.55 58
P/B Multiple $1.53 $2.04 $2.55 55
EV/EBIT $11.41 $16.11 $20.80 53
EV/EBITDA $9.17 $13.12 $17.08 54
EV/Revenue $2.00 $4.00 $6.00 43
Asset-Based
NCAV (Graham) $2.00 $2.68 $4.01 50
Growth DCF
Growth DCF $0.2800 80
Rev-Margin DCF $0.6100 $3.29 $6.57 74
Economic Profit
Residual Income $2.76 $2.67 $2.13 76

Widest divergence: Multiples ($4.00) versus Economic Profit ($2.67). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $407M
Revenue growth (YoY) -8.3%
Net margin 31.5%
Return on equity 7.3%
Free cash flow $58.0M FY2025
Operating margin 72.6%
More key figures
EPS (TTM) $-0.0400
EPS growth (YoY) +315%
Net debt $2.9B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 50 · Market factors (momentum, volatility) 27

Profitability 24
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CIM Real Estate Finance Trust, Inc. is a non-exchange traded real estate investment trust that elected to be taxed, and operates its business to qualify, as a REIT for U.S. federal income tax purposes beginning with its taxable year ended December 31, 2012.

Full company description

CIM Real Estate Finance Trust, Inc. is a non-exchange traded real estate investment trust that elected to be taxed, and operates its business to qualify, as a REIT for U.S. federal income tax purposes beginning with its taxable year ended December 31, 2012. The Company seeks to attain attractive risk-adjusted returns and create long term value for its investors by investing in a diversified portfolio of senior secured mortgage loans, creditworthy long-term net-leased property investments and other senior loan and liquid credit investments. As of September 30, 2025, the Company's loan portfolio consisted of 76 loans with a net book value of $3.2 billion, and investments in real estate-related securities and other of $246.1 million. The Company conducts its commercial real estate lending business through CIM Commercial Lending REIT, a Maryland statutory trust and subsidiary of the Company which the Company expects to be taxed as a REIT for U.S. federal income tax purposes. As of September 30, 2025, CLR holds a diversified portfolio of approximately $1.4 billion which includes first mortgage loans with a net book value of $1.1 billion, commercial mortgage-backed securities (CMBS) with an estimated fair value of $142.7 million, and an investment in the Unconsolidated Joint Venture (as defined in Note 2 " Summary of Significant Accounting Policies) with a carrying value of $152.7 million. As of September 30, 2025, the Company owned 198 commercial real estate properties, comprising approximately 6.4 million rentable square feet of commercial space located in 37 states. As of September 30, 2025, the rentable square feet at these properties were 96.9% leased, including month-to-month agreements, if any. As of September 30, 2025, the Company owned condominium developments with a net book value of $17.7 million. CIM Real Estate Finance Trust, Inc. was estab;ished in Maryland on July 27, 2010.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CIM Real Estate Finance Trust, Inc reported revenue of $416M in FY2025 versus $366M in FY2021, a compound +3.3%/yr. Reported net income was $52.4M in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$416M
Avg. growth/yr (3Y)
+9.8%
Avg. growth/yr (5Y)
+3.2%
Avg. growth/yr (12Y)
+41.0%
Revenue +3.3%/yr
FY21 $366M
FY22 $452M
FY23 $569M
FY24 $484M
FY25 $416M
Net income
FY21 −$217K
FY22 −$35.5M
FY23 $28.1M
FY24 −$292M
FY25 $52.4M

Watch CMRF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CIM Real Estate Finance Trust, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CMRF

Peer Group

REIT - Diversified · 165 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside +6% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Top 25%
Net margin (TTM) 32% · Above median
Operating margin (TTM) 73% · Top 25%
Revenue growth -8% · Bottom 25%
Dividend yield (TTM) 16.4% · Top 25%
Debt / equity 0.77× · Higher than median

Valuation Multiples vs REIT - Diversified median · lower = cheaper

P/B 0.57× · Cheaper than median
P/S (TTM) 2.46× · Cheaper than median
P/FCF 17.3× · Pricier than median
EV/EBITDA 7.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 41 · sector 13
FUTURE 0 · sector 13
PAST 29 · sector 20
HEALTH 61 · sector 72
DIVIDEND 100 · sector 97

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Goodman Group GMG A$29.11 A$7.37 -75%
VICI Properties Inc VICI $26.73 $41.74 +56%
W. P. Carey Inc WPC $76.69 $35.59 -54%
Charter Hall Group CHC A$21.90 A$11.46 -48%
Fibra Uno FUNO11 31.10 MXN 63.56 MXN +104%
COV COV €52.55 €62.39 +19%
The GPT Group GPT A$4.89 A$3.49 -29%
Mirvac Group MGR A$1.70 A$0.5700 -66%
KLCC Property Holdings 5235SS 8.85 MYR 6.91 MYR -22%
CRRUN CRRUN C$17.65 C$17.89 +1%

Compare CIM Real Estate Finance Trust, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CIM Real Estate Finance Trust, Inc (CMRF) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $2.44 versus a price of $2.30, about +6% (fairly valued).
What is the fair value of CMRF?
Our model-based fair value for CIM Real Estate Finance Trust, Inc is $2.44 (as of Jul 26, 2026), built from audited fundamentals. The current price is $2.30.
What is the quality score of CMRF?
CIM Real Estate Finance Trust, Inc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CIM Real Estate Finance Trust, Inc (CMRF)?
CIM Real Estate Finance Trust, Inc reported trailing-twelve-month revenue of about $407M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of CMRF?
The net profit margin of CIM Real Estate Finance Trust, Inc is about 31.5%, meaning it keeps roughly 31.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CIM Real Estate Finance Trust, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.