EN DE

CK Asset Holdings (CNGKY) Fair Value & Analysis

Real Estate · US · Market cap $19.8B

CA CK Asset Holdings logo CK Asset Holdings CNGKY · US
Price$11.75
Fair Value$21.02
Upside+78.9%
Quality65/100

Strengths

Trades 44% below our fair value of $21.02
Solidly profitable · 19.2% net margin
Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +0.7 %/yr)
!Narrow moat 37/100
Weak Growth (revenue 5y +0.7 %/yr)
Solidly profitable · 19.2% net margin
Low debt · generates free cash flow
3.85% dividend yield
Narrow moat 37/100
Evidence: High Range $15.87 – $21.02 Share as image

Fair value as of: Aug 23, 2026

From 16 valuation models · updated 3 days ago

Fair value updated Aug 23, 2026, revised from $20.99 to $21.02 (+0.1%) since Aug 13, 2026. Share price −5.7% over the past month.

A solid business, trading 44% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track CK Asset Holdings and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case ($15.87). The market is more pessimistic than our downside scenario.
  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$14.73 $6.78 Fair Value $21.02 Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range $6.78 – $14.73 · fair‑value band $15.87 – $21.02 · the $11.75 price screens below the $21.02 fair value. Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CK Asset Holdings (CNGKY) currently trades at $11.75, while our model-based Fair Value estimate is $21.02, implying the stock looks roughly 78.9% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, CK Asset Holdings generated revenue of $57.9B at a net margin of 19.2%. Revenue grew 38.4% year over year. It earns a return on equity of 2.8%. Net debt stands at $22.4B. Fundamentals as of Aug 23, 2026

Our scenario range runs from $15.87 (bear case) to $21.02 (bull case); at $11.75, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -9% fair-value upside, at 79%, CNGKY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $145.79 $273.80 $528.62 80
Residual Income $163.87 $159.54 $134.08 76
Rev-Margin DCF $93.55 $176.85 $304.58 74
All 16 models by family
DCF Models
FCF DCF $154.40 $246.36 $530.96 38
5Y Revenue Exit $93.55 $158.13 $286.27 39
5Y EBITDA Exit $120.79 $215.44 $392.76 41
10Y Revenue Exit $108.15 $207.28 $294.23 36
10Y EBITDA Exit $130.41 $261.73 $505.70 37
Dividend Discount
Gordon GGM $31.95 $66.44 $105.40 70
DDM Multi-Stage $31.95 $56.02 $69.73 61
Multiples
P/S Multiple $80.98 $107.97 $134.96 58
P/B Multiple $80.98 $107.97 $134.96 55
EV/EBIT $119.41 $158.83 $198.25 53
EV/EBITDA $108.56 $144.36 $180.16 54
EV/Revenue $66.38 $94.33 $122.28 43
Asset-Based
NCAV (Graham) $113.27 $151.78 $226.53 50
Growth DCF
Growth DCF $145.79 $273.80 $528.62 80
Rev-Margin DCF $93.55 $176.85 $304.58 74
Economic Profit
Residual Income $163.87 $159.54 $134.08 76

Widest divergence: DCF Models ($215.44) versus Dividend Discount ($56.02). Highest evidence: Growth DCF (80).

Notify me when CNGKY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 14.9
P/S ratio 0.34 TTM
Dividend yield 3.9% payout 57.3%
Net margin 19.2% TTM
Return on equity 2.8% TTM
Return on assets 1.3% TTM
More key figures
Profitability
Operating margin 16.0% TTM
EPS (TTM) $0.7900
Growth
Revenue (TTM) $57.9B TTM
Revenue growth (YoY) +38.4% 3y avg +2.0%
EPS growth (YoY) -10.1%
Balance sheet & cash flow
Free cash flow $16.2B FY2025
Net debt $22.4B FY2025 · ≈ 1.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 66 · Market factors (momentum, volatility) 55

Profitability 28
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

CK Asset Holdings Limited operates as a property developer in Hong Kong, the Mainland, Singapore, the United Kingdom, continental Europe, Australia, and Canada.

Full company description

CK Asset Holdings Limited operates as a property developer in Hong Kong, the Mainland, Singapore, the United Kingdom, continental Europe, Australia, and Canada. The company engages in the development and investment in residential, commercial, and industrial properties; operation of hotels, serviced suites, and pubs; and investment in infrastructure and utility asset operation. It also provides property and project management, finance, and property agency services. The company was formerly known as Cheung Kong Property Holdings Limited and changed its name to CK Asset Holdings Limited in September 2017. CK Asset Holdings Limited was incorporated in 2015 and is headquartered in Central, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CK Asset Holdings reported revenue of HK$59.7B in FY2025 versus HK$8.3B in FY2021, a compound +63.7%/yr. Reported net income was HK$11.1B in FY2025, compounding +42.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$59.7B
Latest YoY
+31.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
−9.4% (-13.2 + 3.9)
Revenue +63.7%/yr
FY21 HK$8.3B
FY22 HK$56.3B
FY23 HK$47.2B
FY24 HK$45.5B
FY25 HK$59.7B
Net income +42.0%/yr
FY21 HK$2.7B
FY22 HK$22.0B
FY23 HK$17.6B
FY24 HK$13.9B
FY25 HK$11.1B
Character of growth · EPS growth decomposed (2014-2025) −1.5 % p.a.
Revenue per share +1.1 pp

of which total revenue +0.1 pp · buybacks/dilution +1.0 pp

EBIT margin −6.7 pp
Tax rate +1.0 pp
Residual (interest, one-offs) +3.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch CNGKY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CK Asset Holdings Fair Value". https://www.fairvalue-calculator.com/stock/CNGKY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
Sun Hung Kai Properties Limited 0016 HK$117.60 HK$113.09 -4%
China Resources Land Limited 1109 HK$35.24 HK$72.16 +105%
Hongkong Land Holdings H78 $8.42 $1.52 -82%
DLF Limited DLF ₹667.10 ₹170.24 -74%
China Overseas Land & Investment Limited 0688 HK$13.76 HK$22.92 +67%
Macrotech Developers Limited LODHA ₹1,244 ₹583.42 -53%
Sino Land Company 0083 HK$10.33 HK$6.99 -32%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,050 IDR 1,330 IDR -78%
CTP N.V CTPNV €14.36 €13.00 -9%
Poly Developments and Holdings 600048 ¥5.45 ¥10.27 +88%

Compare CK Asset Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is CK Asset Holdings (CNGKY) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of $21.02 versus a price of $11.75, about +79% (undervalued).
What is the fair value of CNGKY?
Our model-based fair value for CK Asset Holdings is $21.02 (as of Aug 23, 2026), built from audited fundamentals. The current price: $11.75.
What is the quality score of CNGKY?
CK Asset Holdings has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CK Asset Holdings (CNGKY)?
CK Asset Holdings reported trailing-twelve-month revenue of about $57.9B (latest available figure, as of Aug 23, 2026).
What is the net profit margin of CNGKY?
The net profit margin of CK Asset Holdings is about 19.2%, meaning it keeps roughly 19.2% of revenue as net income. Based on the latest reported figures.
Does CK Asset Holdings pay a dividend?
CK Asset Holdings currently shows a dividend yield of about 3.85% relative to its recent price (as of Aug 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CK Asset Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.