Fair Value Calculator Fair Value Calculator
EN DE

Cogna Educação S.A (COGNY) Fair Value & Analysis

Consumer Defensive · US · Market cap $820M

CE Cogna Educação S.A logo Cogna Educação S.A COGNY · US
Price$0.4322
Fair Value$1.03
Upside+138.3%
Quality49/100
Watch Cogna Educação S.A for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $0.8100 – $1.28

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 2 days ago

Fair value updated Jul 15, 2026, revised from $1.30 to $1.03 (−20.8%) since Jun 24, 2026. Share price +5.4% over the past month.

Price vs Fair Value (12 months)

$0.8756 $0.3885 Fair Value $1.03 Jul 2025 Jul 2026

12‑month range $0.3885 – $0.8756 · fair‑value band $0.8100 – $1.28 · the $0.4322 price screens below the $1.03 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cogna Educação S.A (COGNY) currently trades at $0.4322, while our model-based Fair Value estimate is $1.03, implying the stock looks roughly 138.3% undervalued today. We read business quality at 49/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Cogna Educação S.A generated revenue of $7.5B at a net margin of 8.9%. Revenue grew 31.9% year over year. It earns a return on equity of 4.7%. Net debt stands at $6.6B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $0.8100 (bear case) to $1.28 (bull case); at $0.4322, the current price sits below that range. The share trades about 51% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 7% fair-value upside, at 138%, COGNY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $7.5B
Revenue growth (YoY) +31.9%
Net margin 8.9%
Return on equity 4.7%
Free cash flow $1.1B FY2025
P/E ratio 5.9
More key figures
Operating margin 19.8%
EPS (TTM) $0.0700
Dividend yield 8.5%
EPS growth (YoY) -72.7%
Net debt $6.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

Cogna Educação S.A. operates as an educational organization in Brazil and internationally. It operates through three segments: Kroton, Vasta, and Saber. The company provides in-person and distance learning for higher education and postgraduate courses; and editing, marketing, and distribution of textbooks, paradidactic books and handouts. It also offers basic education, pre-university preparatory courses, and language courses; educational solutions for technical and higher education; and complementary activities, such as education technology development for services to complement management and training. In addition, the company advises on and/or facilitates direct and indirect financing for students; and develops software for adaptive teaching and academic management optimization. The company was incorporated in 1966 and is headquartered in Belo Horizonte, Brazil.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cogna Educação S.A reported revenue of $6.9B in FY2025 versus $4.8B in FY2021, a compound +9.5%/yr. Reported net income was $613M in FY2025.

Revenue +9.5%/yr
FY21 $4.8B
FY22 $5.0B
FY23 $5.8B
FY24 $6.4B
FY25 $6.9B
Net income
FY21 −$489M
FY22 −$529M
FY23 −$493M
FY24 $880M
FY25 $613M

Is COGNY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Cogna Educação S.A Fair Value". https://www.fairvalue-calculator.com/stock/COGNY

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 894.16 MXN -7%
TAL Education Group T1AL34 R$4.86 R$0.9200 -81%
Laureate Education, Inc LAUR $33.82 $33.05 -2%
Covista Inc CVSA $119.28 $137.46 +15%
Grand Canyon Education, Inc LOPE $142.06 $152.01 +7%
Physicswallah Limited PWL ₹130.16 ₹14.81 -89%
Stride, Inc LRN $82.98 $139.45 +68%
Universal Technical Institute, Inc UTI $40.02 $21.26 -47%
McGraw Hill, Inc MH $12.80 $27.91 +118%
Perdoceo Education Corporation PRDO $34.27 $61.71 +80%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cogna Educação S.A (COGNY) undervalued?
As of Jul 15, 2026, our model estimates a fair value of $1.03 versus a price of $0.4322, about +138% (undervalued). Model-based estimate, not financial advice.
What is the fair value of COGNY?
Our model-based fair value for Cogna Educação S.A is $1.03 (as of Jul 15, 2026), built from audited fundamentals. The current price is $0.4322.
What is the quality score of COGNY?
Cogna Educação S.A has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Cogna Educação S.A (COGNY)?
Cogna Educação S.A reported trailing-twelve-month revenue of about $7.5B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of COGNY?
The net profit margin of Cogna Educação S.A is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does Cogna Educação S.A pay a dividend?
Cogna Educação S.A currently shows a dividend yield of about 8.51% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when Cogna Educação S.A reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of Cogna Educação S.A materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.