EN DE

Com7 Public Company (COM7) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 70.7B THB

CP Com7 Public Company COM7 · BK
Price30.25 THB
Fair Value29.30 THB
Upside-3.1%
Quality61/100
Watch Com7 Public Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.8% net margin
Low debt · generates free cash flow
3.70% dividend yield
Ranks above peers (11/15)
Moderate moat 58/100
Evidence: High Range 21.97 THB – 54.44 THB Share as image

Fair value as of: Jul 20, 2026

From 26 valuation models · updated 21 days ago

Share price +9.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (21.97 THB to 54.44 THB) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

36.94 THB 15.06 THB Fair Value 29.30 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 15.06 THB – 36.94 THB · fair‑value band 21.97 THB – 54.44 THB · the 30.25 THB price screens above the 29.30 THB fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Com7 Public Company (COM7) currently trades at 30.25 THB, while our model-based Fair Value estimate is 29.30 THB, implying the stock looks roughly 3.1% fairly valued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Com7 Public Company generated revenue of 90.1B THB at a net margin of 4.8%. Revenue grew 12.5% year over year. It earns a return on equity of 39.3%. Net debt stands at 9.8B THB. Fundamentals as of Jul 20, 2026

Our scenario range runs from 21.97 THB (bear case) to 54.44 THB (bull case); at 30.25 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 90% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -24% fair-value upside, at -3%, COM7 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 30.03 THB 60.00 THB 107.50 THB 80
Residual Income 11.87 THB 15.64 THB 114.32 THB 76
Rev-Margin DCF 24.06 THB 42.74 THB 68.88 THB 74
All 26 models by family
DCF Models
FCF DCF 30.86 THB 56.15 THB 120.06 THB 38
Owner Earnings 24.91 THB 49.84 THB 97.87 THB 31
5Y Revenue Exit 24.06 THB 43.45 THB 70.88 THB 39
5Y EBITDA Exit 25.86 THB 47.45 THB 75.86 THB 41
5Y P/E Exit 28.97 THB 54.36 THB 85.21 THB 38
10Y Revenue Exit 25.30 THB 45.23 THB 78.47 THB 36
10Y EBITDA Exit 27.27 THB 48.29 THB 82.96 THB 37
10Y P/E Exit 29.39 THB 53.58 THB 91.40 THB 35
Earnings-Based
Graham-Dodd 11.72 THB 68.96 THB 96.02 THB 54
Lynch FV 19.56 THB 27.94 THB 36.32 THB 50
PEG = 1.0 19.56 THB 27.94 THB 36.32 THB 46
EPV 18.30 THB 21.17 THB 23.68 THB 59
Dividend Discount
Gordon GGM 7.89 THB 16.40 THB 26.02 THB 70
DDM Multi-Stage 7.89 THB 13.83 THB 17.21 THB 61
Multiples
P/E Multiple 28.44 THB 37.92 THB 47.40 THB 63
P/S Multiple 21.97 THB 29.30 THB 36.62 THB 58
P/B Multiple 13.81 THB 18.41 THB 23.02 THB 55
EV/EBIT 30.28 THB 40.02 THB 49.75 THB 53
EV/EBITDA 24.87 THB 32.80 THB 40.73 THB 54
EV/Revenue 20.77 THB 29.20 THB 37.64 THB 43
Asset-Based
NCAV (Graham) 2.30 THB 3.08 THB 4.60 THB 50
Growth DCF
Growth DCF 30.03 THB 60.00 THB 107.50 THB 80
Rev-Margin DCF 24.06 THB 42.74 THB 68.88 THB 74
Economic Profit
Residual Income 11.87 THB 15.64 THB 114.32 THB 76
ROIC Compounder 20.57 THB 26.73 THB 34.37 THB 72
Growth Earnings
Growth-Adj P/E 29.31 THB 41.88 THB 54.44 THB 68

Widest divergence: DCF Models (48.29 THB) versus Asset-Based (3.08 THB). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 90.1B THB
Revenue growth (YoY) +12.5%
Net margin 4.8%
Return on equity 39.3%
Free cash flow 4.9B THB FY2025
P/E ratio 16.6
More key figures
Operating margin 6.1%
EPS (TTM) 1.81 THB
Dividend yield 3.7%
EPS growth (YoY) +24.9%
Net debt 9.8B THB FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 88

Profitability 74
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 90
Price trend over the last 3–12 months (market factor)
52W Momentum 94
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Com7 Public Company Limited, together with its subsidiaries, engages in the retail business of information technology (IT) products in Thailand. It sells IT products, desktop computers, mobile phones, and accessories.

Full company description

Com7 Public Company Limited, together with its subsidiaries, engages in the retail business of information technology (IT) products in Thailand. It sells IT products, desktop computers, mobile phones, and accessories. The company also provides repair services for IT gadgets; financial services for mobiles, and other related services, as well as sells pet feeds. In addition, it is involved in software development; operating training centers; provision of car, fire, marine, and other insurance products, as well as ICT infrastructure solutions; sale of pet food, EV cars and providing repair and maintenance services for EV cars; providing rental services and financial services for EV cars and other relevant services; equipment and supplies, and solar cells. The company operates a chain of retail stores, as well as engages in the wholesale business. Com7 Public Company Limited was founded in 2004 and is based in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Com7 Public Company reported revenue of 87.3B THB in FY2025 versus 51.1B THB in FY2021, a compound +14.3%/yr. Reported net income was 4.1B THB in FY2025, compounding +11.5%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
87.3B THB
Latest YoY
+10.3%
Avg. growth/yr (3Y)
+11.6%
Avg. growth/yr (5Y)
+18.5%
Avg. growth/yr (14Y)
+17.7%
Revenue +14.3%/yr
FY21 51.1B THB
FY22 62.7B THB
FY23 69.6B THB
FY24 79.1B THB
FY25 87.3B THB
Net income +11.5%/yr
FY21 2.6B THB
FY22 3.0B THB
FY23 2.9B THB
FY24 3.3B THB
FY25 4.1B THB

Watch COM7: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Com7 Public Company Fair Value". https://www.fairvalue-calculator.com/stock/COM7

Peer Group

Specialty Retail · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −3% · Below median
Return on equity (TTM) 39% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 13% · Top 25%
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/E (TTM) 16.6× · Cheaper than median
P/B 6.52× · Pricier than 75% of peers
P/S (TTM) 0.79× · Pricier than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 12.0× · Pricier than 75% of peers
PEG 1.00× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 29 · sector 31
FUTURE 63 · sector 23
PAST 100 · sector 27
HEALTH 98 · sector 94
DIVIDEND 74 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Casey's General Stores, Inc CASY $827.04 $405.44 -51%
Williams-Sonoma, Inc WSM $222.84 $164.16 -26%
Ulta Beauty, Inc ULTA $479.57 $488.39 +2%
DICK'S Sporting Goods, Inc DKS $208.89 $181.10 -13%
Best Buy Co BBY $83.98 $109.12 +30%
China Tourism Group 601888 ¥52.90 ¥40.40 -24%
Tractor Supply Company TSCO $31.01 $35.52 +15%
Murphy USA Inc MUSA $618.57 $423.35 -32%
Five Below, Inc FIVE $197.71 $117.29 -41%
Taiwan Mobile Co 3045 110.50 TWD 80.98 TWD -27%

Compare Com7 Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Com7 Public Company (COM7) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 29.30 THB versus a price of 30.25 THB, about −3% (fairly valued).
What is the fair value of COM7?
Our model-based fair value for Com7 Public Company is 29.30 THB (as of Jul 20, 2026), built from audited fundamentals. The current price is 30.25 THB.
What is the quality score of COM7?
Com7 Public Company has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Com7 Public Company (COM7)?
Com7 Public Company reported trailing-twelve-month revenue of about 90.1B THB (latest available figure, as of Jul 20, 2026).
What is the net profit margin of COM7?
The net profit margin of Com7 Public Company is about 4.8%, meaning it keeps roughly 4.8% of revenue as net income. Based on the latest reported figures.
Does Com7 Public Company pay a dividend?
Com7 Public Company currently shows a dividend yield of about 4.23% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Com7 Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.