EN DE

Compagnie du Bois Sauvage S.A (COMB) Fair Value & Analysis

Consumer Defensive · BE · Market cap €483M

CD Compagnie du Bois Sauvage S.A COMB · BR
Price€303.00
Fair Value€306.65
Upside+1.2%
Quality77/100
Watch Compagnie du Bois Sauvage S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 11.2% net margin
Low debt · generates free cash flow
2.83% dividend yield
Ranks above peers (10/14)
Moderate moat 53/100
Evidence: Medium Range €229.99 – €383.31 Share as image

Fair value as of: Aug 6, 2026

From 13 valuation models · updated 4 days ago

Share price +1.0% over the past month.

A strong business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from €229.99 (bear) to €383.31 (bull), base €306.65. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 77/100 (high quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€342.25 €202.17 Fair Value €306.65 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range €202.17 – €342.25 · fair‑value band €229.99 – €383.31 · the €303.00 price screens below the €306.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Compagnie du Bois Sauvage S.A (COMB) currently trades at €303.00, while our model-based Fair Value estimate is €306.65, implying the stock looks roughly 1.2% fairly valued today. The Quality Score stands at 77/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Compagnie du Bois Sauvage S.A generated revenue of €337M at a net margin of 11.2%. Revenue grew 5.0% year over year. It earns a return on equity of 8.3%. Net debt stands at €69.1M. Fundamentals as of Aug 6, 2026

Our scenario range runs from €229.99 (bear case) to €383.31 (bull case); at €303.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -45% fair-value upside, at 1%, COMB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €318.49 €435.48 €584.95 80
Residual Income €250.97 €259.13 €260.98 76
Rev-Margin DCF €319.54 €489.44 €690.03 74
All 13 models by family
DCF Models
Owner Earnings €355.54 €511.05 €724.55 31
5Y P/E Exit €272.08 €399.00 €532.63 38
10Y P/E Exit €287.53 €396.85 €531.32 35
Earnings-Based
Graham-Dodd €160.40 €550.31 €738.67 54
Lynch FV €126.81 €181.16 €235.51 50
Dividend Discount
Gordon GGM €65.40 €117.85 €162.23 70
DDM Multi-Stage €65.40 €106.29 €125.89 61
Multiples
P/E Multiple €229.99 €306.65 €383.31 63
P/B Multiple €300.75 €401.00 €501.25 55
Asset-Based
NCAV (Graham) €163.50 €219.09 €326.99 50
Growth DCF
Growth DCF €318.49 €435.48 €584.95 80
Rev-Margin DCF €319.54 €489.44 €690.03 74
Economic Profit
Residual Income €250.97 €259.13 €260.98 76

Widest divergence: Growth DCF (€435.48) versus Dividend Discount (€106.29). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €337M
Revenue growth (YoY) +5.0%
Net margin 11.2%
Return on equity 8.3%
Free cash flow €46.7M FY2025
P/E ratio 13.2
More key figures
Operating margin 20.6%
EPS (TTM) €23.50
Dividend yield 2.8%
EPS growth (YoY) -95.0%
Net debt €69.1M FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 73 · Market factors (momentum, volatility) 64

Profitability 39
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Compagnie du Bois Sauvage S.A., an investment holding company, invests in the chocolate, real estate, and investments sectors via private equity funds. It operates in Belgium, France, the United States of America, and internationally. Compagnie du Bois Sauvage S.A. was founded in 1957 and is based in Brussels, Belgium.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Compagnie du Bois Sauvage S.A reported revenue of €340M in FY2025 versus €245M in FY2021, a compound +8.5%/yr. Reported net income was €37.8M in FY2025, compounding −14.7%/yr from FY2021.

Growth Quality 83/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€340M
Latest YoY
+5.3%
Avg. growth/yr (3Y)
+8.3%
Avg. growth/yr (5Y)
+12.1%
Avg. growth/yr (22Y)
+13.9%
Revenue +8.5%/yr
FY21 €245M
FY22 €268M
FY23 €304M
FY24 €323M
FY25 €340M
Net income −14.7%/yr
FY21 €71.3M
FY22 €108M
FY23 −€27.8M
FY24 −€69.8M
FY25 €37.8M

Watch COMB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Compagnie du Bois Sauvage S.A Fair Value". https://www.fairvalue-calculator.com/stock/COMB

Peer Group

Confectioners · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside +1% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth 5% · Above median
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Confectioners median · lower = cheaper

P/E (TTM) 12.8× · Cheaper than median
P/B 1.06× · Pricier than median
P/S (TTM) 1.66× · Pricier than 75% of peers
P/FCF 11.9× · Pricier than 75% of peers
EV/EBITDA 7.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 35 · sector 26
FUTURE 25 · sector 0
PAST 33 · sector 26
HEALTH 99 · sector 91
DIVIDEND 57 · sector 56

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 96,500 CHF 9,874 -90%
Mondelez International, Inc MDLZ $61.00 $27.68 -55%
The Hershey Company HSY $170.27 $91.25 -46%
Barry Callebaut AG BARN CHF 1,100 CHF 711.91 -35%
ORION Corp 271560 127,100 KRW 203,315 KRW +60%
Tootsie Roll Industries, Inc TROLB $39.50 $21.81 -45%
Guangxi Yuegui Guangye Holdings 000833 ¥18.81 ¥9.83 -48%
Cloetta AB CLAB kr 48.88 kr 59.12 +21%
Balrampur Chini Mills Limited BALRAMCHIN ₹586.20 ₹304.54 -48%
PT Yupi Indo Jelly Gum Tbk YUPI 1,320 IDR 1,286 IDR -3%

Compare Compagnie du Bois Sauvage S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Compagnie du Bois Sauvage S.A (COMB) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of €306.65 versus a price of €303.00, about +1% (fairly valued).
What is the fair value of COMB?
Our model-based fair value for Compagnie du Bois Sauvage S.A is €306.65 (as of Aug 6, 2026), built from audited fundamentals. The current price is €303.00.
What is the quality score of COMB?
Compagnie du Bois Sauvage S.A has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Compagnie du Bois Sauvage S.A (COMB)?
Compagnie du Bois Sauvage S.A reported trailing-twelve-month revenue of about €337M (latest available figure, as of Aug 6, 2026).
What is the net profit margin of COMB?
The net profit margin of Compagnie du Bois Sauvage S.A is about 11.2%, meaning it keeps roughly 11.2% of revenue as net income. Based on the latest reported figures.
Does Compagnie du Bois Sauvage S.A pay a dividend?
Compagnie du Bois Sauvage S.A currently shows a dividend yield of about 2.83% relative to its recent price (as of Aug 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Compagnie du Bois Sauvage S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.