EN DE

Coppa Collective plc (COPC) Fair Value & Analysis

Consumer Cyclical · GB · Market cap 24.9M GBX

CC Coppa Collective plc COPC · LSE
Price£0.1425
Fair Value£0.1000
Upside-29.8%
Quality44/100
Watch Coppa Collective plc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -4.1% net margin
generates free cash flow
Trails peers (1/11)
Narrow moat 15/100
Evidence: Medium Range £0.1000 – £0.1100 Share as image

Fair value as of: Jul 13, 2026

From 14 valuation models · updated 28 days ago

Share price +1.8% over the past month.

Below-average quality, and screening another 30% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (£0.1100). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band (£0.1000 to £0.1100), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£1.07 £0.0958 Fair Value £0.1000 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range £0.0958 – £1.07 · fair‑value band £0.1000 – £0.1100 · the £0.1425 price screens above the £0.1000 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Coppa Collective plc (COPC) currently trades at £0.1425, while our model-based Fair Value estimate is £0.1000, implying the stock looks roughly 29.8% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Coppa Collective plc generated revenue of £52.4M at a net margin of -5.2%. Revenue grew 3.4% year over year. It earns a return on equity of -9.6%. Net debt stands at £11.6M. Fundamentals as of Jul 13, 2026

Our scenario range runs from £0.1000 (bear case) to £0.1100 (bull case); at £0.1425, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at -30%, COPC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF £0.3400 £0.4400 £0.5700 72
Rev-Margin DCF £0.2000 £0.2500 £0.3100 67
ROIC Compounder £0.0800 £0.0900 £0.0900 67
All 14 models by family
DCF Models
FCF DCF £0.3400 £0.4600 £0.6100 38
Owner Earnings £0.1200 £0.1500 £0.1900 31
5Y Revenue Exit £0.2000 £0.2500 £0.3000 39
5Y EBITDA Exit £0.3600 £0.5300 £0.7400 41
10Y Revenue Exit £0.2600 £0.3100 £0.3700 36
10Y EBITDA Exit £0.3400 £0.4800 £0.6600 37
Earnings-Based
EPV £0.0800 £0.0900 £0.0900 59
Multiples
EV/EBIT £0.1300 £0.1600 £0.1900 53
EV/EBITDA £0.4100 £0.5300 £0.6500 54
EV/Revenue £0.1000 £0.1300 £0.1500 43
Asset-Based
NCAV (Graham) £0.0800 £0.1000 £0.1600 50
Growth DCF
Growth DCF £0.3400 £0.4400 £0.5700 72
Rev-Margin DCF £0.2000 £0.2500 £0.3100 67
Economic Profit
ROIC Compounder £0.0800 £0.0900 £0.0900 67

Widest divergence: DCF Models (£0.3100) versus Earnings-Based (£0.0900). Highest evidence: Growth DCF (72).

Notify me when COPC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) £52.4M
Revenue growth (YoY) +3.4%
Net margin -5.2%
Return on equity -9.6%
Free cash flow £6.1M FY2025
Operating margin -0.1%
More key figures
EPS (TTM) £-0.0200
Net debt £11.6M FY2023

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 46 · Market factors (momentum, volatility) 65

Profitability 14
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Coppa Collective plc, together with its subsidiaries, owns, develops, and operates restaurant and hotel sites in the United Kingdom. The company operates through Restaurant and Hotel segments.

Full company description

Coppa Collective plc, together with its subsidiaries, owns, develops, and operates restaurant and hotel sites in the United Kingdom. The company operates through Restaurant and Hotel segments. It also operates brands across various locations comprising of Coppa Club, a multi-use, all-day concept that combines dining, café-workspace, lounge, and bar; Noci, fresh pasta restaurant; Tavolino, an Italian restaurant and Aperitivo bar; and pubs and inns. The company was formerly known as Various Eateries PLC and changed its name to Coppa Collective plc in March 2026. Coppa Collective plc was founded in 2014 and is based in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Coppa Collective plc reported revenue of £52.4M in FY2025 versus £40.7M in FY2022, a compound +8.8%/yr. Reported net income was −£2.7M in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
£52.4M
Latest YoY
+5.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Revenue +8.8%/yr
FY22 £40.7M
FY23 £45.5M
FY24 £49.5M
FY25 £52.4M
Net income
FY22 −£7.2M
FY23 −£6.7M
FY24 −£3.4M
FY25 −£2.7M

COPC screens 30% overvalued. Compare with McDonald's Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Coppa Collective plc Fair Value". https://www.fairvalue-calculator.com/stock/COPC

Peer Group

Restaurants · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −30% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -4% · Below median
Operating margin (TTM) -3% · Bottom 25%
Revenue growth 2% · Below median

Valuation Multiples vs Restaurants median · lower = cheaper

P/B 1.23× · Cheaper than median
P/S (TTM) 0.64× · Pricier than median
P/FCF 5.5× · Pricier than median
EV/EBITDA 10.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 8 · sector 20
PAST 0 · sector 16
HEALTH 0 · sector 97
DIVIDEND 0 · sector 58

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare Coppa Collective plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Coppa Collective plc (COPC) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of £0.1000 versus a price of £0.1425, about −30% (overvalued).
What is the fair value of COPC?
Our model-based fair value for Coppa Collective plc is £0.1000 (as of Jul 13, 2026), built from audited fundamentals. The current price is £0.1425.
What is the quality score of COPC?
Coppa Collective plc has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Coppa Collective plc (COPC)?
Coppa Collective plc reported trailing-twelve-month revenue of about £52.4M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of COPC?
The net profit margin of Coppa Collective plc is about -5.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Coppa Collective plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.