COSMO FIRST LIMITED (COSMOFIRST) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of COSMO FIRST LIMITED ₹960, price ₹849, upside +13.0%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch COSMO FIRST LIMITED for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹459.24 – ₹1,357 · fair‑value band ₹672.00 – ₹1,248 · the ₹849.40 price screens below the ₹960.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow COSMO FIRST in your weekly email
Every Wednesday you see whether COSMO FIRST is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cosmo First Limited engages in the manufacture and sale of bi-axially oriented polypropylene (BOPP) films in India and Internationally.
Show more
Cosmo First Limited engages in the manufacture and sale of bi-axially oriented polypropylene (BOPP) films in India and Internationally. The company provides packaging films; lamination films; label films; and industrial films, such as BOPP, BOPET, CPP, PET-G, Direct Thermal Printable Film, and capacitor films, as well as synthetic paper, and rigid sheets and containers to industries, including food, beverage, personal care, and pharmaceuticals. It also offers specialty chemicals; and operates retail and services platform that provides a range of pet care products, such as food, nutritional supplements, hygiene products, accessories, and toys, as well as vet care, grooming, and training services. In addition, the company provides pathology, radiology, pharmacy, surgeries, vaccination, and consultation services for vet care practices. Further, it offers pet spa and pet products through Zigly brand; and sells equipment, and related parts and services. The company was formerly known as Cosmo Films Limited and changed its name to Cosmo First Limited in July 2022. Cosmo First Limited was incorporated in 1976 and is based in New Delhi, India.
Stock analysis
COSMO FIRST LIMITED (COSMOFIRST) currently trades at ₹849.40, while our model-based Fair Value estimate is ₹960.00, implying the stock looks roughly 11.5% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹1,022 per share, and 7 of the 16 models we run sit above the ₹849.40 price.
Bear case: the Economic Profit group reads lowest at ₹188.18, and 9 of the 16 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹672.00 (bear) to ₹1,248 (bull), the price of ₹849.40 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
COSMO FIRST LIMITED reported revenue of ₹36.4B in FY2026 versus ₹30.0B in FY2022, a compound +5.0%/yr. Reported net income was ₹1.6B in FY2026, compounding −20.8%/yr from FY2022.
Key figures
Market cap ₹22.0B (≈ $229M) · P/E ratio 14.2 · P/S ratio 0.61 · EPS (TTM) ₹59.70 · Dividend yield 0.5% · Net margin 4.3% · Return on equity 10.1% · Return on assets (EBIT) 8.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 12% below its 52-week high and 47% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −16% fair-value upside, at 13%, COSMOFIRST screens cheaper than that median.
Fair Value models
Bear ₹672.00Fair Value ₹960.00Bull ₹1,248
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹27.47 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+25.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
Start year 2021 (pandemic). Over 10 years: +8.4% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−5.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.4%
Dividend (yield on the price)0.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−6.4% vs 7.3%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 7%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaging & Containers · 267 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+13.0% · Above median
Profitability
Return on equity (TTM)10.1% · Above median
Return on assets3.5% · Above median
Net margin (TTM)4.3% · Above median
Operating margin (TTM)8.2% · Above median
Growth and dividend
Revenue growth36.8% · Top 25%
Dividend yield (TTM)0.5% · Bottom 25%
Balance sheet
Debt / equity0.73× · Highest 25%
Valuation Multiplesvs Packaging & Containers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "COSMO FIRST LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/COSMOFIRST
Frequently asked questions
Is COSMO FIRST LIMITED (COSMOFIRST) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹960.00 versus a price of ₹849.40, about +13% upside (undervalued).
What is the fair value of COSMOFIRST?
Our model-based fair value for COSMO FIRST LIMITED is ₹960.00 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹849.40.
What is the quality score of COSMOFIRST?
COSMO FIRST LIMITED has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for COSMO FIRST LIMITED (COSMOFIRST)?
Our model-based price target is the fair value of ₹960.00 (as of Sep 27, 2026) from 16 valuation models. Cautious scenario ₹672.00, optimistic scenario ₹1,248. It is a calculation from audited fundamentals, not an analyst target.
What is the COSMO FIRST LIMITED stock forecast for 2026?
Our models put fair value at ₹960.00, about +13% upside versus a price of ₹849.40 (undervalued). Cautious scenario ₹672.00, optimistic scenario ₹1,248. The calculation is refreshed regularly with new filings.
What is the revenue of COSMO FIRST LIMITED (COSMOFIRST)?
COSMO FIRST LIMITED reported trailing-twelve-month revenue of about ₹36.4B (latest available figure, as of Sep 27, 2026).
Does COSMO FIRST LIMITED pay a dividend?
COSMO FIRST LIMITED currently shows a dividend yield of about 0.47% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of COSMO FIRST LIMITED (COSMOFIRST)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For COSMO FIRST LIMITED it is ₹960.00 per share (as of Sep 27, 2026), against a price of ₹849.40. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is COSMO FIRST LIMITED stock overvalued or undervalued in 2026?
As of Sep 27, 2026, COSMOFIRST trades below its calculated fair value: price ₹849.40, fair value ₹960.00, a gap of about +13% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of COSMOFIRST?
No. The price is what the market pays today (₹849.40); the fair value is what the company's own numbers justify (₹960.00). For COSMO FIRST LIMITED the two are ₹110.60 per share apart. That gap is exactly why we show both numbers side by side.
How much is COSMO FIRST LIMITED worth?
The market values COSMO FIRST LIMITED at about ₹22.0B (market capitalisation, as of Sep 27, 2026). Per share that is ₹849.40; our models calculate a fair value of ₹960.00 per share.
What do the bullish and bearish scenarios say about COSMOFIRST?
Our models span a range for COSMO FIRST LIMITED: cautious scenario ₹672.00, base ₹960.00, optimistic ₹1,248 per share (as of Sep 27, 2026, price ₹849.40). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of COSMOFIRST?
COSMO FIRST LIMITED trades at a price-to-earnings ratio of 14.2 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹960.00 is built from several models across several years. Other multiples: P/B 1.4, P/S 0.6, EV/EBITDA 8.7.
How solid is the balance sheet of COSMO FIRST LIMITED (COSMOFIRST)?
Balance-sheet figures for COSMO FIRST LIMITED (as of Sep 27, 2026): return on equity 10.1%, debt of 0.73 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is COSMOFIRST from its 52-week high?
COSMO FIRST LIMITED trades at ₹849.40, about 12% below its 52-week high of ₹964.85 and 47% above the low of ₹577.40 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of ₹960.00 is for.
Which stocks are comparable to COSMO FIRST LIMITED?
From the same area (Consumer Cyclical) we also value Smurfit Westrock Plc,, Packaging Corporation, International Paper Company, Ball Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is COSMO FIRST LIMITED stock attractive at the current price?
The data as of Sep 27, 2026: price ₹849.40, calculated fair value ₹960.00 (+13%), Quality Score 48/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of COSMOFIRST calculated?
We run COSMO FIRST LIMITED through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹960.00, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. COSMO FIRST LIMITED currently trades 13 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of COSMO FIRST LIMITED (COSMOFIRST)?
The closing price on Sep 25, 2026 was ₹849.40. Our model-based fair value is ₹960.00, about +13% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with COSMO FIRST LIMITED right now?
A fairly wide model range (₹672.00 to ₹1,248) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of COSMO FIRST LIMITED (COSMOFIRST) come from?
Earnings per share at COSMO FIRST LIMITED grew +7.2 % a year from 2015 to 2026. Broken into its drivers: revenue per share +8.5 %, EBIT margin −2.3 %, tax rate −0.3 %, residual (interest, one-offs) +1.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of COSMO FIRST LIMITED
How large is the market capitalisation of COSMO FIRST LIMITED (COSMOFIRST)?
The market capitalisation of COSMO FIRST LIMITED is ₹22.0B (≈ $229M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of COSMO FIRST LIMITED (COSMOFIRST)?
The price-to-sales ratio of COSMO FIRST LIMITED is 0.61 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of COSMO FIRST LIMITED (COSMOFIRST)?
Earnings per share at COSMO FIRST LIMITED are ₹59.70 (price ÷ EPS = P/E 14.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of COSMO FIRST LIMITED (COSMOFIRST)?
The dividend yield of COSMO FIRST LIMITED is 0.5% (payout 6.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of COSMO FIRST LIMITED (COSMOFIRST)?
The net margin of COSMO FIRST LIMITED is 4.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of COSMO FIRST LIMITED (COSMOFIRST)?
The return on equity (ROE) of COSMO FIRST LIMITED is 10.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of COSMO FIRST LIMITED (COSMOFIRST)?
On an EBIT basis the return on assets of COSMO FIRST LIMITED is 8.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of COSMO FIRST LIMITED (COSMOFIRST)?
The operating margin of COSMO FIRST LIMITED is 8.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at COSMO FIRST LIMITED (COSMOFIRST)?
Revenue at COSMO FIRST LIMITED is growing +36.8% versus a year earlier (3y avg +6.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at COSMO FIRST LIMITED (COSMOFIRST)?
Earnings per share at COSMO FIRST LIMITED are growing +36.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does COSMO FIRST LIMITED (COSMOFIRST) generate?
The free cash flow of COSMO FIRST LIMITED is −₹1.3B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does COSMO FIRST LIMITED (COSMOFIRST) carry?
The net debt of COSMO FIRST LIMITED is ₹16.2B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch COSMO FIRST LIMITED in the live analysis
One click puts COSMO FIRST LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
