Fair Value Calculator Fair Value Calculator
EN DE

CPanel Public Company (CPANEL) Fair Value & Analysis

Basic Materials · TH · Market cap 193M THB

CP CPanel Public Company CPANEL · BK
Price1.18 THB
Fair Value1.86 THB
Upside+57.6%
Quality23/100
Watch CPanel Public Company for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 1.39 THB – 2.77 THB

Fair value as of: Jul 11, 2026

From 2 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from 8.32 THB to 1.86 THB (−77.6%) since Jun 24, 2026. Share price −2.5% over the past month.

Price vs Fair Value (12 months)

2.64 THB 1.18 THB Fair Value 1.86 THB Jun 2025 Jul 2026

12‑month range 1.18 THB – 2.64 THB · fair‑value band 1.39 THB – 2.77 THB · the 1.18 THB price screens below the 1.86 THB fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CPanel Public Company (CPANEL) currently trades at 1.18 THB, while our model-based Fair Value estimate is 1.86 THB — implying the stock looks roughly 57.6% undervalued today. We read business quality at 23/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, CPanel Public Company generated revenue of 252M THB at a net margin of -9.0%. Revenue declined 32.7% year over year. It earns a return on equity of -5.1%. Net debt stands at 561M THB. Fundamentals as of Jul 11, 2026

Our scenario range runs from 1.39 THB (bear case) to 2.77 THB (bull case); at 1.18 THB, the current price sits below that range. The share trades about 57% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -57% fair-value upside — at 58%, CPANEL screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 252M THB
Revenue growth (YoY) -32.7%
Net margin -9.0%
Return on equity -5.1%
Free cash flow −58.8M THB FY2025
Operating margin -53.7%
More key figures
EPS (TTM) -0.1400 THB
EPS growth (YoY) -75.0%
Net debt 561M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

CPanel Public Company Limited engages in the manufacture and supply of precast concrete wall panels for various construction purposes in Thailand. It provides precast concrete walls and slabs; and precast concrete wall panel under the CPanel trademark. CPanel Public Company Limited was incorporated in 2012 and is headquartered in Chonburi, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CPanel Public Company reported revenue of 255M THB in FY2025 versus 311M THB in FY2021, a compound −4.8%/yr. Reported net income was −23.2M THB in FY2025.

Revenue −4.8%/yr
FY21 311M THB
FY22 432M THB
FY23 426M THB
FY24 247M THB
FY25 255M THB
Net income
FY21 31.8M THB
FY22 67.9M THB
FY23 62.7M THB
FY24 −3.3M THB
FY25 −23.2M THB

Is CPANEL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "CPanel Public Company Fair Value". https://www.fairvalue-calculator.com/stock/CPANEL

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $99.98 $57.88 -42%
Holcim AG HCMLY $19.20 $8.68 -55%
Heidelberg Materials AG HEI €185.15 €157.48 -15%
Vulcan Materials Company VMC $272.67 $117.03 -57%
Martin Marietta Materials, Inc MLM $552.87 $149.37 -73%
UltraTech Cement Limited ULTRACEMCO ₹10,866 ₹4,589 -58%
Amrize AG AMRZ $54.35 $27.46 -49%
Grasim Industries Limited GRASIM ₹3,175 ₹1,257 -60%
China Jushi Co 600176 ¥39.37 ¥15.20 -61%
CEMEX, S.A. CEMEXCPO 21.03 MXN 0.8400 MXN -96%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CPanel Public Company (CPANEL) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 1.86 THB versus a price of 1.18 THB — about +58% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CPANEL?
Our model-based fair value for CPanel Public Company is 1.86 THB (as of Jul 11, 2026), built from audited fundamentals. The current price is 1.18 THB.
What is the quality score of CPANEL?
CPanel Public Company has a Quality Score of 23/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CPanel Public Company (CPANEL)?
CPanel Public Company reported trailing-twelve-month revenue of about 252M THB (latest available figure, as of Jul 11, 2026).
What is the net profit margin of CPANEL?
The net profit margin of CPanel Public Company is about -9.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full CPanel Public Company analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.