EN DE

CP Capital Limited (CPCAP) Fair Value & Analysis

Financial Services · IN · Market cap ₹2.0B

CC CP Capital Limited CPCAP · NSE
Price₹126.57
Fair Value₹220.32
Upside+74.1%
Quality59/100
Watch CP Capital Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 55.7% net margin
Low debt · generates free cash flow
Ranks above peers (11/14)
Wide moat 71/100
Evidence: High Range ₹220.32 – ₹276.34 Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from ₹227.70 to ₹220.32 (−3.2%) since Aug 6, 2026. Share price +14.0% over the past month.

A solid business, screening 74% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (₹220.32). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (17 months)

₹433.60 ₹75.40 Fair Value ₹220.32 Mar 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

17‑month range ₹75.40 – ₹433.60 · fair‑value band ₹220.32 – ₹276.34 · the ₹126.57 price screens below the ₹220.32 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CP Capital Limited (CPCAP) currently trades at ₹126.57, while our model-based Fair Value estimate is ₹220.32, implying the stock looks roughly 74.1% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, CP Capital Limited generated revenue of ₹765M at a net margin of 55.7%. Revenue declined 25.7% year over year. It earns a return on equity of 7.6%. Net debt stands at ₹741M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹220.32 (bear case) to ₹276.34 (bull case); at ₹126.57, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 72% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at 74%, CPCAP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹51.06 ₹103.49 ₹177.76 80
Residual Income ₹241.79 ₹249.28 ₹252.97 76
Rev-Margin DCF ₹29.88 ₹72.81 ₹127.61 74
All 13 models by family
DCF Models
Owner Earnings ₹109.53 ₹205.00 ₹348.50 31
5Y P/E Exit ₹123.53 ₹263.36 ₹422.54 38
10Y P/E Exit ₹93.94 ₹203.53 ₹357.79 35
Earnings-Based
Graham-Dodd ₹159.14 ₹706.18 ₹967.15 54
Lynch FV ₹183.16 ₹261.65 ₹340.15 50
Dividend Discount
Gordon GGM ₹31.12 ₹56.07 ₹77.19 70
DDM Multi-Stage ₹31.12 ₹51.22 ₹59.90 61
Multiples
P/E Multiple ₹228.18 ₹304.25 ₹380.31 63
P/B Multiple ₹298.40 ₹397.86 ₹497.33 55
Asset-Based
NCAV (Graham) ₹157.46 ₹210.99 ₹314.91 50
Growth DCF
Growth DCF ₹51.06 ₹103.49 ₹177.76 80
Rev-Margin DCF ₹29.88 ₹72.81 ₹127.61 74
Economic Profit
Residual Income ₹241.79 ₹249.28 ₹252.97 76

Widest divergence: Multiples (₹304.25) versus Dividend Discount (₹51.22). Highest evidence: Growth DCF (80).

Notify me when CPCAP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹765M
Revenue growth (YoY) -25.7%
Net margin 55.7%
Return on equity 7.6%
Free cash flow ₹162M FY2026
P/E ratio 5.4
More key figures
Operating margin 77.5%
EPS (TTM) ₹23.40
EPS growth (YoY) -6.0%
Net debt ₹741M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 56 · Market factors (momentum, volatility) 55

Profitability 40
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CP Capital Limited, a non-banking financing company, provides financing support to educational institutions for developing educational infrastructure. The company offers property backed loans, NBFC portfolio backed lending, bridge and bullet loans, Udyam, and MSME business loans, as well as loans against property balance transfer.

Full company description

CP Capital Limited, a non-banking financing company, provides financing support to educational institutions for developing educational infrastructure. The company offers property backed loans, NBFC portfolio backed lending, bridge and bullet loans, Udyam, and MSME business loans, as well as loans against property balance transfer. It serves individuals, entrepreneurs, and enterprises. CP Capital Limited was formerly known as Career Point Limited and changed its name to CP Capital Limited in February 2025. The company was incorporated in 2000 and is based in Kota, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

CP Capital Limited reported revenue of ₹765M in FY2026 versus ₹550M in FY2022, a compound +8.6%/yr. Reported net income was ₹426M in FY2026, compounding +17.0%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹765M
Latest YoY
+24.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.9%
Revenue +8.6%/yr
FY22 ₹550M
FY23 ₹862M
FY24 ₹543M
FY25 ₹617M
FY26 ₹765M
Net income +17.0%/yr
FY22 ₹227M
FY23 ₹120M
FY24 ₹435M
FY25 ₹381M
FY26 ₹426M

Watch CPCAP: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CP Capital Limited Fair Value". https://www.fairvalue-calculator.com/stock/CPCAP

Peer Group

Credit Services · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +74% · Top 25%
Return on equity (TTM) 8% · Below median
Return on assets 6% · Top 25%
Net margin (TTM) 56% · Top 25%
Operating margin (TTM) 77% · Top 25%
Revenue growth -26% · Bottom 25%
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.14× · Lower than median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 5.4× · Cheaper than 75% of peers
P/B 0.35× · Cheaper than 75% of peers
P/S (TTM) 2.60× · Pricier than median
P/FCF 0.1× · Cheaper than median
EV/EBITDA 4.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 33
FUTURE 0 · sector 39
PAST 30 · sector 31
HEALTH 93 · sector 59
DIVIDEND 73 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,094 ₹397.61 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,918 ₹796.52 -58%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare CP Capital Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CP Capital Limited (CPCAP) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹220.32 versus a price of ₹126.57, about +74% (undervalued).
What is the fair value of CPCAP?
Our model-based fair value for CP Capital Limited is ₹220.32 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹126.57.
What is the quality score of CPCAP?
CP Capital Limited has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CP Capital Limited (CPCAP)?
CP Capital Limited reported trailing-twelve-month revenue of about ₹765M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of CPCAP?
The net profit margin of CP Capital Limited is about 55.7%, meaning it keeps roughly 55.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CP Capital Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.