Fair Value Calculator Fair Value Calculator
EN DE

Cathay Pacific Airways Limited (CPCAY) Fair Value & Analysis

Industrials · US · Market cap $9.5B

CP Cathay Pacific Airways Limited logo Cathay Pacific Airways Limited CPCAY · US
Price$8.40
Fair Value$8.63
Upside+2.7%
Quality65/100
Watch Cathay Pacific Airways Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $6.20 – $10.88 📤 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 8 days ago

Share price +7.0% over the past month.

Price vs Fair Value (12 months)

$8.66 $5.82 Fair Value $8.63 Jun 2025 Jul 2026

12‑month range $5.82 – $8.66 · fair‑value band $6.20 – $10.88 · the $8.40 price screens below the $8.63 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cathay Pacific Airways Limited (CPCAY) currently trades at $8.40, while our model-based Fair Value estimate is $8.63, implying the stock looks roughly 2.7% fairly valued today. We read business quality at 65/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Cathay Pacific Airways Limited generated revenue of $117B at a net margin of 9.3%. Revenue grew 14.0% year over year. It earns a return on equity of 19.2%. Net debt stands at $50.6B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $6.20 (bear case) to $10.88 (bull case); at $8.40, the current price sits within that range. The share trades about 3% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 2% fair-value upside, at 3%, CPCAY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $117B
Revenue growth (YoY) +14.0%
Net margin 9.3%
Return on equity 19.2%
Free cash flow $15.9B FY2025
P/E ratio 7.6
More key figures
Operating margin 13.0%
EPS (TTM) $1.03
Dividend yield 6.8%
EPS growth (YoY) +23.8%
Net debt $50.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

Cathay Pacific Airways Limited, together with its subsidiaries, offers international passenger and air cargo transportation services. The company provides airline operations, including catering, cargo terminal operations, ground handling services, and commercial laundry operations, as well as scheduled services. The company operates in the Chinese Mainland, Hong Kong, Taiwan, Japan, Korea, the Americas, the Southeast Asia and the Oceania, Europe, the South Asia, the Middle East, and Africa. As of 31st December 2025, it operates 237 aircraft and 103 new passenger and freighter aircraft. Cathay Pacific Airways Limited was founded in 1946 and is headquartered in Lantau Island, Hong Kong.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cathay Pacific Airways Limited reported revenue of HK$117B in FY2025 versus HK$45.6B in FY2021, a compound +26.5%/yr. Reported net income was HK$10.8B in FY2025.

Revenue +26.5%/yr
FY21 HK$45.6B
FY22 HK$51.0B
FY23 HK$94.5B
FY24 HK$104B
FY25 HK$117B
Net income
FY21 −HK$5.5B
FY22 −HK$6.6B
FY23 HK$9.8B
FY24 HK$9.9B
FY25 HK$10.8B

Is CPCAY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Cathay Pacific Airways Limited Fair Value". https://www.fairvalue-calculator.com/stock/CPCAY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Airlines stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Ryanair Holdings R1YA34 R$36.55 R$31.35 -14%
Delta Air Lines, Inc DEAI34 R$406.00 R$415.54 +2%
United Airlines Holdings UAL1 €100.00 €85.45 -15%
International Consolidated Airlines Group ICAGY $12.26 $28.04 +129%
Southwest Airlines Co LUV $41.40 $12.10 -71%
InterGlobe Aviation Limited INDIGO ₹5,021 ₹3,704 -26%
Singapore Airlines Limited C6L 6.95 SGD 9.68 SGD +39%
LATAM Airlines Group LTM $55.73 $106.79 +92%
Deutsche Lufthansa AG 1LHA €9.98 €15.60 +56%
China Southern Airlines Company 600029 ¥5.22 ¥3.74 -28%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cathay Pacific Airways Limited (CPCAY) undervalued?
As of Jul 15, 2026, our model estimates a fair value of $8.63 versus a price of $8.40, about +3% (fairly valued). Model-based estimate, not financial advice.
What is the fair value of CPCAY?
Our model-based fair value for Cathay Pacific Airways Limited is $8.63 (as of Jul 15, 2026), built from audited fundamentals. The current price is $8.40.
What is the quality score of CPCAY?
Cathay Pacific Airways Limited has a Quality Score of 65/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Cathay Pacific Airways Limited (CPCAY)?
Cathay Pacific Airways Limited reported trailing-twelve-month revenue of about $117B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CPCAY?
The net profit margin of Cathay Pacific Airways Limited is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.
Does Cathay Pacific Airways Limited pay a dividend?
Cathay Pacific Airways Limited currently shows a dividend yield of about 6.82% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Cathay Pacific Airways Limited analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.