EN DE

China Resources Land Limited (CRBJY) Fair Value & Analysis

Real Estate · US · Market cap $29.8B

CR China Resources Land Limited logo China Resources Land Limited CRBJY · US
Price$40.73
Fair Value$86.82
Upside+113.1%
Quality60/100
Watch China Resources Land Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $65.12 – $108.53 📤 Share as image

Fair value as of: Jun 26, 2026

From 26 valuation models · updated 28 days ago

Fair value updated Jun 26, 2026, revised from $103.70 to $86.82 (−16.3%) since Jun 24, 2026. Share price −4.3% over the past month.

Price vs Fair Value (12 months)

$47.80 $22.53 Fair Value $86.82 Oct 2023 Jul 2026

12‑month range $22.53 – $47.80 · fair‑value band $65.12 – $108.53 · the $40.73 price screens below the $86.82 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

China Resources Land Limited (CRBJY) currently trades at $40.73, while our model-based Fair Value estimate is $86.82, implying the stock looks roughly 113.1% undervalued today. We read business quality at 60/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, China Resources Land Limited generated revenue of $281B at a net margin of 9.0%. Revenue declined 6.6% year over year. It earns a return on equity of 8.0%. Net debt stands at $171B. Fundamentals as of Jun 26, 2026

Our scenario range runs from $65.12 (bear case) to $108.53 (bull case); at $40.73, the current price sits below that range. The share trades about 10% below its 52-week high and 20% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 85% fair-value upside, at 113%, CRBJY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $281B
Revenue growth (YoY) -6.6%
Net margin 9.0%
Return on equity 8.0%
Free cash flow $37.9B FY2025
P/E ratio 8.0
More key figures
Operating margin 14.6%
EPS (TTM) $5.25
Dividend yield 4.0%
EPS growth (YoY) -11.6%
Net debt $171B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

China Resources Land Limited, an investment holding company, engages in the investment, development, management, and sale of properties in the People's Republic of China. The company operates through three segments: Development Property Business, Investment Property Business, and Asset-light Management Business. It engages in development and sale of residential properties, offices, and commercial premises; and leases investment properties comprising self-developed and under sublease, such as shopping malls, offices, hotels, apartments, and industrial park. In addition, the company is involved in commercial operations and property management; and sports and cultural operations, rental housing business, and urban construction management and consultation services. The company was formerly known as China Resources (Beijing) Land Co., Ltd. and changed its name to China Resources Land Limited in 2001. China Resources Land Limited was founded in 1994 and is headquartered in Wan Chai, Hong …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Resources Land Limited reported revenue of ¥277B in FY2025 versus ¥212B in FY2021, a compound +6.9%/yr. Reported net income was ¥24.7B in FY2025, compounding −6.5%/yr from FY2021.

Revenue +6.9%/yr
FY21 ¥212B
FY22 ¥206B
FY23 ¥251B
FY24 ¥279B
FY25 ¥277B
Net income −6.5%/yr
FY21 ¥32.4B
FY22 ¥28.1B
FY23 ¥31.4B
FY24 ¥25.6B
FY25 ¥24.7B

Is CRBJY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "China Resources Land Limited Fair Value". https://www.fairvalue-calculator.com/stock/CRBJY

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
DLF Limited DLF ₹577.70 ₹263.02 -54%
Lodha Developers Limited LODHA ₹862.00 ₹721.45 -16%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,799 ₹1,034 -43%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 2,000 IDR +85%
PT Bumi Serpong Damai Tbk, BSDE 565.00 IDR 1,334 IDR +136%
PT Sentul City Tbk, BKSL 64.00 IDR 160.00 IDR +150%
PT Ciputra Development Tbk, CTRA 550.00 IDR 1,375 IDR +150%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Resources Land Limited (CRBJY) undervalued?
As of Jun 26, 2026, our model estimates a fair value of $86.82 versus a price of $40.73, about +113% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CRBJY?
Our model-based fair value for China Resources Land Limited is $86.82 (as of Jun 26, 2026), built from audited fundamentals. The current price is $40.73.
What is the quality score of CRBJY?
China Resources Land Limited has a Quality Score of 60/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of China Resources Land Limited (CRBJY)?
China Resources Land Limited reported trailing-twelve-month revenue of about $281B (latest available figure, as of Jun 26, 2026).
What is the net profit margin of CRBJY?
The net profit margin of China Resources Land Limited is about 9.0%, meaning it keeps roughly 9.0% of revenue as net income. Based on the latest reported figures.
Does China Resources Land Limited pay a dividend?
China Resources Land Limited currently shows a dividend yield of about 3.95% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full China Resources Land Limited analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.