EN DE

Circle Internet Group (CRCL) Fair Value & Analysis

Financial Services · US · Market cap $16.2B

CI Circle Internet Group logo Circle Internet Group CRCL · US
Price$63.28
Fair Value$102.78
Upside+62.4%
Quality22/100
Watch Circle Internet Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -2.8% net margin
Low debt · generates free cash flow
Trails peers (3/12)
Narrow moat 25/100
Evidence: Low Range $100.74 – $104.82 Share as image

Fair value as of: Jul 18, 2026

From 7 valuation models · updated 20 days ago

Share price −2.9% over the past month.

Below-average quality, screening 62% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (22/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($100.74). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • The models converge in a tight band ($100.74 to $104.82), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (14 months)

$263.45 $31.00 Fair Value $102.78 Jun 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 18, 2026.

How to read this chart

14‑month range $31.00 – $263.45 · fair‑value band $100.74 – $104.82 · the $63.28 price screens below the $102.78 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Circle Internet Group (CRCL) currently trades at $63.28, while our model-based Fair Value estimate is $102.78, implying the stock looks roughly 62.4% undervalued today. We read business quality at 22/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Circle Internet Group generated revenue of $2.9B at a net margin of -2.8%. Revenue grew 20.0% year over year. It earns a return on equity of -3.0%. The balance sheet holds a net cash position of $77.4B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $100.74 (bear case) to $104.82 (bull case); at $63.28, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 79% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at 62%, CRCL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $123.10 $134.95 $154.38 80
Rev-Margin DCF $121.08 $128.70 $144.69 74
NCAV (Graham) $2.39 $3.20 $4.78 50
All 7 models by family
DCF Models
FCF DCF $123.86 $131.20 $154.57 38
5Y Revenue Exit $120.15 $126.48 $139.71 39
10Y Revenue Exit $121.08 $132.33 $139.26 36
Multiples
EV/Revenue $117.96 $120.92 $123.88 43
Asset-Based
NCAV (Graham) $2.39 $3.20 $4.78 50
Growth DCF
Growth DCF $123.10 $134.95 $154.38 80
Rev-Margin DCF $121.08 $128.70 $144.69 74

Widest divergence: DCF Models ($131.20) versus Asset-Based ($3.20). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.9B
Revenue growth (YoY) +20.0%
Net margin -2.8%
Return on equity -3.0%
Free cash flow $530M FY2025
Operating margin 6.5%
More key figures
EPS (TTM) $-0.2300
EPS growth (YoY) -80.9%
Net cash $77.4B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 22/100

Of which business quality 48 · Market factors (momentum, volatility) 8

Profitability 6
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Circle Internet Group, Inc. operates as a platform, network, and market infrastructure for stablecoin and blockchain applications.

Full company description

Circle Internet Group, Inc. operates as a platform, network, and market infrastructure for stablecoin and blockchain applications. The company provides various platform including Arc Blockchain and Developer Infrastructure, an open, layer-1 blockchain network purpose-built to bring real world economic activity onchain; Circle Digital Assets and Services, which includes circle digital assets, USDC, EURC, and USYC, as well as circle mint and xreserve, related liquidity, custody, and trust infrastructure; and Circle Applications, which includes circle payments network and stablefx, applications that use circle digital assets to deliver real-world utility on the arc network and across the broader multichain ecosystem. Its stablecoins network comprises circle stablecoins, tokenized funds, liquidity, payments network, and developer services, as well as integration services. The company was founded in 2013 and is based in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Circle Internet Group reported revenue of $2.7B in FY2025 versus $84.9M in FY2021, a compound +138.5%/yr. Reported net income was −$69.5M in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.7B
Latest YoY
+63.9%
Avg. growth/yr (3Y)
+52.7%
Avg. growth/yr (5Y)
+181.9%
Revenue +138.5%/yr
FY21 $84.9M
FY22 $772M
FY23 $1.5B
FY24 $1.7B
FY25 $2.7B
Net income
FY21 −$508M
FY22 −$769M
FY23 $268M
FY24 $156M
FY25 −$69.5M

Watch CRCL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Circle Internet Group Fair Value". https://www.fairvalue-calculator.com/stock/CRCL

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Capital Markets · 424 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside +62% · Top 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 6% · Below median
Revenue growth 20% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/B 4.85× · Pricier than 75% of peers
P/S (TTM) 5.65× · Pricier than median
P/FCF 30.5× · Pricier than 75% of peers
PEG 6.86× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 11
FUTURE 100 · sector 91
PAST 0 · sector 31
HEALTH 99 · sector 93
DIVIDEND 0 · sector 37

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Circle Internet Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Circle Internet Group (CRCL) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $102.78 versus a price of $63.28, about +62% (undervalued).
What is the fair value of CRCL?
Our model-based fair value for Circle Internet Group is $102.78 (as of Jul 18, 2026), built from audited fundamentals. The current price is $63.28.
What is the quality score of CRCL?
Circle Internet Group has a Quality Score of 22/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Circle Internet Group (CRCL)?
Circle Internet Group reported trailing-twelve-month revenue of about $2.9B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of CRCL?
The net profit margin of Circle Internet Group is about -2.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Circle Internet Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.