EN DE

Crompton Greaves Consumer Electricals Limited (CROMPTON) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹180B

CG Crompton Greaves Consumer Electricals Limited CROMPTON · NSE
Price₹247.85
Fair Value₹273.01
Upside+10.2%
Quality57/100
Watch Crompton Greaves Consumer Electricals Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.0% net margin
Low debt · generates free cash flow
1.09% dividend yield
Ranks above peers (9/12)
Narrow moat 29/100
Evidence: Medium Range ₹186.28 – ₹341.37 Share as image

Fair value as of: Aug 2, 2026

From 15 valuation models · updated 11 days ago

Fair value updated Aug 2, 2026, revised from ₹151.67 to ₹273.01 (+80.0%) since Jun 29, 2026. Share price −5.3% over the past month.

A solid business, screening 10% undervalued on our models.

What matters now

  • A fairly wide model range (₹186.28 to ₹341.37) leaves room in how you read the outcome.
  • Our model range runs from ₹186.28 (bear) to ₹341.37 (bull), base ₹273.01. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹476.12 ₹221.45 Fair Value ₹273.01 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹221.45 – ₹476.12 · fair‑value band ₹186.28 – ₹341.37 · the ₹247.85 price screens below the ₹273.01 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Crompton Greaves Consumer Electricals Limited (CROMPTON) currently trades at ₹247.85, while our model-based Fair Value estimate is ₹273.01, implying the stock looks roughly 10.2% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Crompton Greaves Consumer Electricals Limited generated revenue of ₹81.0B at a net margin of -3.0%. Revenue grew 10.8% year over year. It earns a return on equity of -6.3%. Net debt stands at ₹152M. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹186.28 (bear case) to ₹341.37 (bull case); at ₹247.85, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 10%, CROMPTON screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹119.76 ₹195.66 ₹318.17 80
Rev-Margin DCF ₹100.65 ₹162.91 ₹239.03 74
ROIC Compounder ₹83.93 ₹109.81 ₹142.86 72
All 15 models by family
DCF Models
FCF DCF ₹119.15 ₹197.89 ₹326.15 38
5Y Revenue Exit ₹100.65 ₹163.35 ₹245.28 39
5Y EBITDA Exit ₹110.38 ₹182.44 ₹269.07 41
10Y Revenue Exit ₹103.12 ₹163.39 ₹248.99 36
10Y EBITDA Exit ₹112.38 ₹177.00 ₹267.99 37
Earnings-Based
EPV ₹76.27 ₹88.51 ₹99.22 59
Dividend Discount
Gordon GGM ₹27.14 ₹56.42 ₹89.50 70
DDM Multi-Stage ₹27.14 ₹47.57 ₹59.21 61
Multiples
EV/EBIT ₹138.22 ₹183.35 ₹228.48 53
EV/EBITDA ₹116.74 ₹154.72 ₹192.69 54
EV/Revenue ₹94.08 ₹133.20 ₹172.32 43
Asset-Based
NCAV (Graham) ₹22.69 ₹30.41 ₹45.38 50
Growth DCF
Growth DCF ₹119.76 ₹195.66 ₹318.17 80
Rev-Margin DCF ₹100.65 ₹162.91 ₹239.03 74
Economic Profit
ROIC Compounder ₹83.93 ₹109.81 ₹142.86 72

Widest divergence: DCF Models (₹177.00) versus Asset-Based (₹30.41). Highest evidence: Growth DCF (80).

Notify me when CROMPTON reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹81.0B
Revenue growth (YoY) +10.8%
Net margin -3.0%
Return on equity -6.3%
Free cash flow ₹6.3B FY2026
Operating margin 9.9%
More key figures
EPS (TTM) ₹-3.77
Dividend yield 1.1%
EPS growth (YoY) -10.5%
Net debt ₹152M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 42

Profitability 31
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Crompton Greaves Consumer Electricals Limited manufactures and markets consumer electrical products in India. The company operates in two segments, Electrical Consumer Durables and Lighting Products.

Full company description

Crompton Greaves Consumer Electricals Limited manufactures and markets consumer electrical products in India. The company operates in two segments, Electrical Consumer Durables and Lighting Products. The company offers fans, such as ceiling, table, wall-mounted, pedestal, ventilating, kitchen tower, exhaust, and industrial fans; and agriculture, industrial, residential, compressor, specialty, and solar pumps. It also provides home appliances, such as air coolers and smart plugs; oil filled, heat convectors, halogen, quartz, and ceramic heaters; personal, tower, window, and desert coolers; storage, instant, immersion rods, and gas water heaters; room heaters; fabric care products; dry and steam irons; and OTG, air fryer, induction cooktop, rice cooker, sandwich maker, pop-up toaster, and electric kettle products. In addition, the company offers lighting products, such as bulbs, battens, ceiling lights, table tamps, outdoor lights, professional lighting products, led lights, and extension boards; and cooking, brewing, mixer and wet grinders, gas stoves, blenders, pressure cookers, cooktop products, and food preparation products; and chimneys, hobs, built-in dishwashers, and build in microwaves and ovens. Crompton Greaves Consumer Electricals Limited was incorporated in 2015 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Crompton Greaves Consumer Electricals Limited reported revenue of ₹81.0B in FY2026 versus ₹53.9B in FY2022, a compound +10.7%/yr. Reported net income was −₹2.4B in FY2026.

Growth Quality 46/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹81.0B
Latest YoY
+2.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.1%
Revenue +10.7%/yr
FY22 ₹53.9B
FY23 ₹68.7B
FY24 ₹73.1B
FY25 ₹78.6B
FY26 ₹81.0B
Net income
FY22 ₹5.8B
FY23 ₹4.6B
FY24 ₹4.4B
FY25 ₹5.6B
FY26 −₹2.4B
Character of growth · EPS growth decomposed (2016-2026) +8.2 % p.a.
Revenue per share +8.7 pp

of which total revenue +13.0 pp · buybacks/dilution −4.3 pp

EBIT margin −1.3 pp
Tax rate +1.6 pp
Residual (interest, one-offs) −0.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch CROMPTON: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Crompton Greaves Consumer Electricals Limited Fair Value". https://www.fairvalue-calculator.com/stock/CROMPTON

Peer Group

Furnishings, Fixtures & Appliances · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +10% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 10% · Above median
Revenue growth 11% · Top 25%
Dividend yield (TTM) 1.1% · Below median

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 47 · sector 22
FUTURE 54 · sector 0
PAST 0 · sector 18
HEALTH 100 · sector 98
DIVIDEND 22 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 12,045 TWD 1,917 TWD -84%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥27.25 ¥50.62 +86%
Ecovacs Robotics Co 603486 ¥58.97 ¥54.14 -8%
Zhejiang Supor Co 002032 ¥41.68 ¥44.84 +8%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%

Compare Crompton Greaves Consumer Electricals Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Crompton Greaves Consumer Electricals Limited (CROMPTON) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹273.01 versus a price of ₹247.85, about +10% (undervalued).
What is the fair value of CROMPTON?
Our model-based fair value for Crompton Greaves Consumer Electricals Limited is ₹273.01 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹247.85.
What is the quality score of CROMPTON?
Crompton Greaves Consumer Electricals Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Crompton Greaves Consumer Electricals Limited (CROMPTON)?
Crompton Greaves Consumer Electricals Limited reported trailing-twelve-month revenue of about ₹81.0B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of CROMPTON?
The net profit margin of Crompton Greaves Consumer Electricals Limited is about -3.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Crompton Greaves Consumer Electricals Limited pay a dividend?
Crompton Greaves Consumer Electricals Limited currently shows a dividend yield of about 1.09% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Crompton Greaves Consumer Electricals Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.