Crompton Greaves Consumer Electricals Limited (CROMPTON) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Crompton Greaves Consumer Electricals Limited stock ₹241, price ₹219, upside +10.2%, quality 56 out of 100. Rating: fairly valued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
60‑month range ₹191.55 – ₹470.46 · fair‑value band ₹168.55 – ₹333.72 · the ₹218.90 price screens below the ₹241.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.
Follow Crompton Greaves Consumer Electricals in your weekly email
Every Wednesday you see whether Crompton Greaves Consumer Electricals is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Crompton Greaves Consumer Electricals Limited manufactures and markets consumer electrical products in India. The company operates in two segments, Electrical Consumer Durables and Lighting Products.
Show moreShow less
The company offers fans, such as ceiling, table, wall-mounted, pedestal, ventilating, kitchen tower, exhaust, and industrial fans; and agriculture, industrial, residential, compressor, specialty, and solar pumps.
It also provides home appliances, such as air coolers and smart plugs; oil filled, heat convectors, halogen, quartz, and ceramic heaters; personal, tower, window, and desert coolers; storage, instant, immersion rods, and gas water heaters; room heaters; fabric care products; dry and steam irons; and OTG, air fryer, induction cooktop, rice cooker, sandwich maker, pop-up toaster, and electric kettle products.
In addition, the company offers lighting products, such as bulbs, battens, ceiling lights, table tamps, outdoor lights, professional lighting products, led lights, and extension boards; and cooking, brewing, mixer and wet grinders, gas stoves, blenders, pressure cookers, cooktop products, and food preparation products; and chimneys, hobs, built-in dishwashers, and build in microwaves and ovens.
Crompton Greaves Consumer Electricals Limited was incorporated in 2015 and is based in Mumbai, India.
Stock analysis
Crompton Greaves Consumer Electricals Limited (CROMPTON) currently trades at ₹218.90, while our model-based Fair Value estimate is ₹241.27, so the stock looks roughly fairly valued today (gap 9.3%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹153.95 per share, and 0 of the 13 models we run sit above the ₹218.90 price.
Bear case: the Earnings-Based group reads lowest at ₹66.24, and 13 of the 13 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹168.55 (bear) to ₹333.72 (bull), the price of ₹218.90 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Crompton Greaves Consumer Electricals Limited reported revenue of ₹81.0B in FY2026 versus ₹53.9B in FY2022, a compound +10.7%/yr. Reported net income was −₹2.4B in FY2026.
Key figures
Market cap ₹141B (≈ $1.5B) Small · P/S ratio 1.46 · EPS (TTM) ₹−2.70 · Dividend yield 1.4% · Net margin −2.0% · Return on equity −4.4% · Return on assets (EBIT) 20.0% (5-year average) · Operating margin 7.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 20 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at 10%, CROMPTON screens cheaper than that median.
Fair Value models
Bear₹168.55Fair Value ₹241.27Bull₹333.72
Price ₹218.90 · Upside +10.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF₹94.38₹139.27₹199.7580
Growth DCF₹93.64₹134.04₹185.4079
5Y EBITDA Exit₹101.13₹164.35₹240.0674
All 13 models by family
DCF Models
FCF DCF₹94.38₹139.27₹199.7580
5Y Revenue Exit₹92.63₹147.70₹219.3372
5Y EBITDA Exit₹101.13₹164.35₹240.0674
10Y Revenue Exit₹89.79₹136.53₹202.1166
10Y EBITDA Exit₹96.77₹146.74₹216.3168
Earnings-Based
EPV₹59.38₹66.24₹71.8374
Multiples
EV/EBIT₹137.20₹183.01₹228.8366
EV/EBITDA₹115.40₹153.95₹192.5067
EV/Revenue₹92.41₹132.11₹171.8153
Asset-Based
NCAV (Graham)₹2.07₹3.13₹3.9155
Growth DCF
Growth DCF₹93.64₹134.04₹185.4079
Rev-Margin DCF₹92.63₹147.49₹214.5372
Economic Profit
ROIC Compounder₹62.39₹75.02₹89.5772
The fair value above starts from this blend and is adjusted for a year distorted by one-off effects.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.46/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+2.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.0%
Start year 2021 (pandemic). Over 10 years: +16.1% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.1%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+16.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+11.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +11.7% a year for the price and +6.9% for the forecasts.
Compare Crompton Greaves Consumer Electricals Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 308 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Crompton Greaves Consumer Electricals Limited (CROMPTON) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of ₹241.27 versus a price of ₹218.90, about +10% upside (fairly valued).
What is the fair value of CROMPTON?
Our model-based fair value for Crompton Greaves Consumer Electricals Limited is ₹241.27 (as of Nov 10, 2026), built from audited fundamentals. The current price: ₹218.90.
What is the quality score of CROMPTON?
Crompton Greaves Consumer Electricals Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Crompton Greaves Consumer Electricals Limited (CROMPTON)?
Our model-based price target is the fair value of ₹241.27 (as of Nov 10, 2026) from 13 valuation models. Cautious scenario ₹168.55, optimistic scenario ₹333.72. It is a calculation from audited fundamentals, not an analyst target.
What is the Crompton Greaves Consumer Electricals Limited stock forecast for 2026?
Our models put fair value at ₹241.27, about +10% upside versus a price of ₹218.90 (fairly valued). Cautious scenario ₹168.55, optimistic scenario ₹333.72. The calculation is refreshed regularly with new filings.
What is the revenue of Crompton Greaves Consumer Electricals Limited (CROMPTON)?
Crompton Greaves Consumer Electricals Limited reported trailing-twelve-month revenue of about ₹86.8B (latest available figure, as of Nov 10, 2026).
Does Crompton Greaves Consumer Electricals Limited pay a dividend?
Crompton Greaves Consumer Electricals Limited currently shows a dividend yield of 1.37% relative to its recent price (as of Nov 10, 2026).
How much is the dividend of Crompton Greaves Consumer Electricals Limited (CROMPTON) and when is the ex-dividend date?
Crompton Greaves Consumer Electricals Limited pays a dividend of ₹3.00 per share a year, a dividend yield of 1.4%. The last ex-dividend date was Jul 24, 2026. A dividend has been paid every year since at least 2017. Free cash flow covers the dividend 3.26 times. Our assessment: Cash covered. The dividend is fully funded by free cash flow. The payout ratio on earnings is not available for this company.
What growth is priced into Crompton Greaves Consumer Electricals Limited (CROMPTON)?
For today's price to be fair in a discounted-cash-flow model, Crompton Greaves Consumer Electricals Limited would have to grow free cash flow by +16.3 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.0 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of CROMPTON use?
Our models discount Crompton Greaves Consumer Electricals Limited at 12.4 %: a base by market capitalisation (small), damped by beta 0.35, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Crompton Greaves Consumer Electricals Limited that is +16.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Crompton Greaves Consumer Electricals Limited (CROMPTON) delivered so far?
Over the past 5 years revenue at Crompton Greaves Consumer Electricals Limited grew +11.0 % a year. The price currently implies free-cash-flow growth of +16.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Crompton Greaves Consumer Electricals Limited (CROMPTON) growing?
The median revenue growth in the sector is +4.4 % a year. That is the yardstick for the growth priced into Crompton Greaves Consumer Electricals Limited (+16.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Crompton Greaves Consumer Electricals Limited (CROMPTON)?
The free-cash-flow yield on the price is 4.46 %: that much free cash flow Crompton Greaves Consumer Electricals Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Crompton Greaves Consumer Electricals Limited (CROMPTON)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Crompton Greaves Consumer Electricals Limited it is ₹241.27 per share (as of Nov 10, 2026), against a price of ₹218.90. It is the blended result of 13 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Crompton Greaves Consumer Electricals Limited stock overvalued or undervalued in 2026?
As of Nov 10, 2026, CROMPTON trades below its calculated fair value: price ₹218.90, fair value ₹241.27, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CROMPTON?
No. The price is what the market pays today (₹218.90); the fair value is what the company's own numbers justify (₹241.27). For Crompton Greaves Consumer Electricals Limited the two are ₹22.37 per share apart. That gap is exactly why we show both numbers side by side.
How much is Crompton Greaves Consumer Electricals Limited worth?
The market values Crompton Greaves Consumer Electricals Limited at about ₹141B (market capitalisation, as of Nov 10, 2026). Per share that is ₹218.90; our models calculate a fair value of ₹241.27 per share.
What do the bullish and bearish scenarios say about CROMPTON?
Our models span a range for Crompton Greaves Consumer Electricals Limited: cautious scenario ₹168.55, base ₹241.27, optimistic ₹333.72 per share (as of Nov 10, 2026, price ₹218.90). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Crompton Greaves Consumer Electricals Limited (CROMPTON)?
Balance-sheet figures for Crompton Greaves Consumer Electricals Limited (as of Nov 10, 2026): return on equity −4.4%. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is CROMPTON from its 52-week high?
Crompton Greaves Consumer Electricals Limited trades at ₹218.90, about 27% below its 52-week high of ₹298.36 and 14% above the low of ₹191.55 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ₹241.27 is for.
Which stocks are comparable to Crompton Greaves Consumer Electricals Limited?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Crompton Greaves Consumer Electricals Limited stock attractive at the current price?
The data as of Nov 10, 2026: price ₹218.90, calculated fair value ₹241.27 (+10%), Quality Score 56/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CROMPTON calculated?
We run Crompton Greaves Consumer Electricals Limited through 13 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of ₹241.27 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Crompton Greaves Consumer Electricals Limited currently trades 9% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Crompton Greaves Consumer Electricals Limited (CROMPTON)?
The closing price on Nov 9, 2026 was ₹218.90. Our model-based fair value is ₹241.27, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Crompton Greaves Consumer Electricals Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (₹168.55 to ₹333.72) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Crompton Greaves Consumer Electricals Limited (CROMPTON) come from?
Earnings per share at Crompton Greaves Consumer Electricals Limited grew +8.2 % a year from 2016 to 2026. Broken into its drivers: revenue per share +8.7 %, EBIT margin −1.3 %, tax rate +1.6 %, residual (interest, one-offs) −0.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Crompton Greaves Consumer Electricals Limited
How large is the market capitalisation of Crompton Greaves Consumer Electricals Limited (CROMPTON)?
The market capitalisation of Crompton Greaves Consumer Electricals Limited is ₹141B (≈ $1.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Crompton Greaves Consumer Electricals Limited (CROMPTON)?
The price-to-sales ratio of Crompton Greaves Consumer Electricals Limited is 1.46 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Crompton Greaves Consumer Electricals Limited (CROMPTON)?
Earnings per share at Crompton Greaves Consumer Electricals Limited are ₹−2.70. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Crompton Greaves Consumer Electricals Limited (CROMPTON)?
The dividend yield of Crompton Greaves Consumer Electricals Limited is 1.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Crompton Greaves Consumer Electricals Limited (CROMPTON)?
The net margin of Crompton Greaves Consumer Electricals Limited is −2.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Crompton Greaves Consumer Electricals Limited (CROMPTON)?
The return on equity (ROE) of Crompton Greaves Consumer Electricals Limited is −4.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Crompton Greaves Consumer Electricals Limited (CROMPTON)?
On an EBIT basis the return on assets of Crompton Greaves Consumer Electricals Limited is 20.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Crompton Greaves Consumer Electricals Limited (CROMPTON)?
The operating margin of Crompton Greaves Consumer Electricals Limited is 7.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Crompton Greaves Consumer Electricals Limited (CROMPTON)?
Revenue at Crompton Greaves Consumer Electricals Limited is growing +18.2% versus a year earlier (3y avg +5.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Crompton Greaves Consumer Electricals Limited (CROMPTON)?
Earnings per share at Crompton Greaves Consumer Electricals Limited are growing +66.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Crompton Greaves Consumer Electricals Limited (CROMPTON) carry?
The net debt of Crompton Greaves Consumer Electricals Limited is ₹152M (fiscal year 2026, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Crompton Greaves Consumer Electricals Limited in the live analysis
One click puts Crompton Greaves Consumer Electricals Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 10, 2026