EN DE

China Yuchai International Limited (CYD) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.8B

CY China Yuchai International Limited logo China Yuchai International Limited CYD · US
Price$47.32
Fair Value$43.22
Upside-8.7%
Quality66/100
Watch China Yuchai International Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.2% net margin
Low debt · generates free cash flow
1.05% dividend yield
Ranks above peers (8/12)
Narrow moat 32/100
Evidence: Medium Range $32.41 – $54.02 Share as image

Fair value as of: Jul 24, 2026

From 26 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $43.10 to $43.22 (+0.3%) since Jun 25, 2026. Share price +0.5% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $32.41 (bear) to $54.02 (bull), base $43.22. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 66/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$59.71 $6.39 Fair Value $43.22 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $6.39 – $59.71 · fair‑value band $32.41 – $54.02 · the $47.32 price screens above the $43.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Yuchai International Limited (CYD) currently trades at $47.32, while our model-based Fair Value estimate is $43.22, implying the stock looks roughly 8.7% fairly valued today. The Quality Score stands at 66/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, China Yuchai International Limited generated revenue of $24.7B at a net margin of 2.2%. Revenue grew 23.0% year over year. It earns a return on equity of 6.4%. The balance sheet holds a net cash position of $5.8B. Fundamentals as of Jul 24, 2026

Our scenario range runs from $32.41 (bear case) to $54.02 (bull case); at $47.32, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 128% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 25% fair-value upside, at -9%, CYD screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $741.13 $964.58 $1,251 80
Residual Income $186.18 $185.20 $168.31 76
Rev-Margin DCF $505.96 $621.72 $761.73 74
All 26 models by family
DCF Models
FCF DCF $740.38 $1,003 $1,364 38
Owner Earnings $358.89 $433.00 $535.04 31
5Y Revenue Exit $505.96 $613.78 $743.00 39
5Y EBITDA Exit $605.90 $804.81 $1,034 41
5Y P/E Exit $536.41 $671.99 $811.71 38
10Y Revenue Exit $591.92 $710.56 $858.85 36
10Y EBITDA Exit $654.68 $833.17 $1,066 37
10Y P/E Exit $613.81 $747.92 $907.73 35
Earnings-Based
Graham-Dodd $94.75 $328.05 $440.70 54
Lynch FV $75.98 $108.54 $141.10 50
PEG = 1.0 $75.98 $108.54 $141.10 46
EPV $275.63 $284.75 $292.35 59
Dividend Discount
Gordon GGM $29.58 $53.31 $73.38 70
DDM Multi-Stage $29.58 $48.29 $56.94 61
Multiples
P/E Multiple $219.45 $292.60 $365.75 63
P/S Multiple $177.65 $236.86 $296.08 58
P/B Multiple $177.65 $236.86 $296.08 55
EV/EBIT $421.94 $493.01 $564.07 53
EV/EBITDA $556.90 $672.95 $789.01 54
EV/Revenue $360.91 $426.12 $491.34 43
Asset-Based
NCAV (Graham) $127.68 $171.10 $255.37 50
Growth DCF
Growth DCF $741.13 $964.58 $1,251 80
Rev-Margin DCF $505.96 $621.72 $761.73 74
Economic Profit
Residual Income $186.18 $185.20 $168.31 76
ROIC Compounder $279.48 $295.48 $313.77 72
Growth Earnings
Growth-Adj P/E $188.50 $269.29 $350.08 68

Widest divergence: DCF Models ($710.56) versus Dividend Discount ($48.29). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $24.7B
Revenue growth (YoY) +23.0%
Net margin 2.2%
Return on equity 6.4%
Free cash flow $2.1B FY2025
P/E ratio 23.1
More key figures
Operating margin 4.0%
EPS (TTM) $2.11
Dividend yield 1.1%
EPS growth (YoY) +109%
Net cash $5.8B FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 64 · Market factors (momentum, volatility) 60

Profitability 30
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Yuchai International Limited manufactures, assembles, and sells diesel and natural gas engines for trucks, buses, pickups, construction and agricultural equipment, and marine and power generation applications. It operates through two segments: Yuchai and HLGE. The Yuchai segment manufactures on- and off-road powertrain solutions and applications.

Full company description

China Yuchai International Limited manufactures, assembles, and sells diesel and natural gas engines for trucks, buses, pickups, construction and agricultural equipment, and marine and power generation applications. It operates through two segments: Yuchai and HLGE. The Yuchai segment manufactures on- and off-road powertrain solutions and applications. The HLGE is engaged in hospitality and property development activities. The company provides diesel engines comprising 4- and 6-cylinder diesel engines, high-horsepower marine and power generator engines; natural gas engines, hydrogen combustion engines, methanol combustion engines, diesel power generators, power generator sets, engine components and parts, diesel engine parts, and remanufacturing services; as well as plug in hybrid engines, range extenders, power generation powertrains, hybrid powertrains, electric drive axle powertrain, and fuel cell systems. It also offers repair, maintenance, training and skills-enhancement training. It distributes its engines directly to auto original equipment manufacturers, agents, and retailers in the People's Republic of China and internationally. The company was founded in 1951 and is based in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Yuchai International Limited reported revenue of $24.0B in FY2025 versus $21.3B in FY2021, a compound +3.1%/yr. Reported net income was $523M in FY2025, compounding +17.7%/yr from FY2021.

Growth Quality 64/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$24.0B
Latest YoY
+25.4%
Avg. growth/yr (3Y)
+14.4%
Avg. growth/yr (5Y)
+3.1%
Avg. growth/yr (30Y)
+2.9%
Revenue +3.1%/yr
FY21 $21.3B
FY22 $16.0B
FY23 $18.0B
FY24 $19.1B
FY25 $24.0B
Net income +17.7%/yr
FY21 $273M
FY22 $219M
FY23 $286M
FY24 $323M
FY25 $523M

Watch CYD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Yuchai International Limited Fair Value". https://www.fairvalue-calculator.com/stock/CYD

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Manufacturers · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −9% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 2% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 23% · Top 25%
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Auto Manufacturers median · lower = cheaper

P/E (TTM) 23.1× · Pricier than median
P/FCF 0.9× · Pricier than median
PEG 0.37× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 22 · sector 28
FUTURE 100 · sector 33
PAST 26 · sector 19
HEALTH 100 · sector 94
DIVIDEND 21 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $179.76 $224.63 +25%
BYD Company 81211 HK$80.55 HK$50.85 -37%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
General Motors Company GM $77.72 $56.93 -27%
Bayerische Motoren Werke Aktiengesellschaft BMWM5N 1,909 MXN 2,944 MXN +54%
Ferrari N.V RACE $376.64 $228.05 -39%
Ford Motor Company F C$11.86 C$4.00 -66%
Mercedes-Benz Group BENZ C$20.44 C$35.15 +72%
Volkswagen AG VOW 2,149 CZK 7,191 CZK +235%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%

Compare China Yuchai International Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Yuchai International Limited (CYD) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $43.22 versus a price of $47.32, about −9% (fairly valued).
What is the fair value of CYD?
Our model-based fair value for China Yuchai International Limited is $43.22 (as of Jul 24, 2026), built from audited fundamentals. The current price is $47.32.
What is the quality score of CYD?
China Yuchai International Limited has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Yuchai International Limited (CYD)?
China Yuchai International Limited reported trailing-twelve-month revenue of about $24.7B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of CYD?
The net profit margin of China Yuchai International Limited is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.
Does China Yuchai International Limited pay a dividend?
China Yuchai International Limited currently shows a dividend yield of about 1.05% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Yuchai International Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.