DoorDash, Inc. (D2AS34) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of DoorDash, Inc. BRL 44.12, price BRL 65.82, upside -33.0%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch DoorDash, Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range R$14.99 – R$99.91 · fair‑value band R$30.20 – R$69.36 · the R$65.82 price screens above the R$44.12 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow DoorDash in your weekly email
Every Wednesday you see whether DoorDash is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DoorDash, Inc., together with its subsidiaries, operates a commerce platform that connects merchants, consumers, and dashers in the United States and internationally.
Show more
DoorDash, Inc., together with its subsidiaries, operates a commerce platform that connects merchants, consumers, and dashers in the United States and internationally. The company operates DoorDash Marketplace, Wolt Marketplace, and Deliveroo Marketplace, which provide various services, such as customer acquisition, demand generation, order fulfillment, merchandising, payment processing, and customer support. It also offers consumer membership programs, DashPass, Wolt+, and Deliveroo Plus; advertising as a value-added service through its marketplaces; and white-label delivery fulfillment services, as well as services that help merchants establish online ordering, build branded mobile apps, manage reservations and in-store dining, manage consumer relationships, enable tableside order and pay, and improve customer support. The company was formerly known as Palo Alto Delivery Inc. and changed its name to DoorDash, Inc. in 2015. DoorDash, Inc. was founded in 2013 and is headquartered in San Francisco, California.
Stock analysis
DoorDash, Inc. (D2AS34) currently trades at R$65.82, while our model-based Fair Value estimate is R$44.12, 33.0% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of R$34.18 per share, and 0 of the 24 models we run sit above the R$65.82 price.
Bear case: the Asset-Based group reads lowest at R$5.72, and 24 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: R$30.20 (bear) to R$69.36 (bull), the price of R$65.82 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
DoorDash, Inc. reported revenue of $13.7B in FY2025 versus $6.6B in FY2022, a compound +27.7%/yr. Reported net income was $935M in FY2025.
Key figures
Market cap R$425B (≈ $81.4B) · P/E ratio 89.6 · P/S ratio 6.10 · EPS (TTM) R$0.7300 · Net margin 6.8% · Return on equity 9.9% · Return on assets (EBIT) −3.4% · Operating margin 5.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 31% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at −33%, D2AS34 screens richer than that median.
Fair Value models
Bear R$30.20Fair Value R$44.12Bull R$69.36
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (R$0.5520 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+27.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.7%
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−17.1% (2022) → 5.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−34.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+19.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −36.3% a year for the price and +16.5% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Internet Retail · 101 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score57 · Below median
Fair Value upside+7.7% · Below median
Profitability
Return on equity (TTM)9.9% · Above median
Return on assets3.3% · Above median
Net margin (TTM)6.3% · Above median
Operating margin (TTM)5.3% · Above median
Growth and dividend
Revenue growth33.1% · Top 25%
Balance sheet
Debt / equity0.27× · Above median
Valuation Multiplesvs Internet Retail median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "DoorDash, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/D2AS34
Frequently asked questions
Is DoorDash, Inc. (D2AS34) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of R$44.12 versus a price of R$65.82, about −33% upside (overvalued).
What is the fair value of D2AS34?
Our model-based fair value for DoorDash, Inc. is R$44.12 (as of Sep 27, 2026), built from audited fundamentals. The current price: R$65.82.
What is the quality score of D2AS34?
DoorDash, Inc. has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DoorDash, Inc. (D2AS34)?
Our model-based price target is the fair value of R$44.12 (as of Sep 27, 2026) from 24 valuation models. Cautious scenario R$30.20, optimistic scenario R$69.36. It is a calculation from audited fundamentals, not an analyst target.
What is the DoorDash, Inc. stock forecast for 2026?
Our models put fair value at R$44.12, about −33% upside versus a price of R$65.82 (overvalued). Cautious scenario R$30.20, optimistic scenario R$69.36. The calculation is refreshed regularly with new filings.
What is the revenue of DoorDash, Inc. (D2AS34)?
DoorDash, Inc. reported trailing-twelve-month revenue of about $14.7B (latest available figure, as of Sep 27, 2026).
What growth is priced into DoorDash, Inc. (D2AS34)?
For today's price to be fair in a discounted-cash-flow model, DoorDash, Inc. would have to grow free cash flow by -34.8 % per year for five years (discount rate 14.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +27.7 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of D2AS34 use?
Our models discount DoorDash, Inc. at 14.6 %: a base by market capitalisation (large), damped by beta 1.78, country premium for Brazil. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For DoorDash, Inc. that is -34.8 % per year a year over ten years, using the same discount rate (14.6 %) and the same formula as our fair value.
How much growth has DoorDash, Inc. (D2AS34) delivered so far?
Over the past 3 years revenue at DoorDash, Inc. grew +27.7 % a year. The price currently implies -34.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of DoorDash, Inc. (D2AS34) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into DoorDash, Inc. (-34.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of DoorDash, Inc. (D2AS34)?
The free-cash-flow yield on the price is 33.36 %: that much free cash flow DoorDash, Inc. produces per unit of market value. When it exceeds the discount rate of our models (14.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of DoorDash, Inc. (D2AS34)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DoorDash, Inc. it is R$44.12 per share (as of Sep 27, 2026), against a price of R$65.82. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is DoorDash, Inc. stock overvalued or undervalued in 2026?
As of Sep 27, 2026, D2AS34 trades above its calculated fair value: price R$65.82, fair value R$44.12, a gap of about −33% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of D2AS34?
No. The price is what the market pays today (R$65.82); the fair value is what the company's own numbers justify (R$44.12). For DoorDash, Inc. the two are R$21.70 per share apart. That gap is exactly why we show both numbers side by side.
How much is DoorDash, Inc. worth?
The market values DoorDash, Inc. at about R$425B (market capitalisation, as of Sep 27, 2026). Per share that is R$65.82; our models calculate a fair value of R$44.12 per share.
What do the bullish and bearish scenarios say about D2AS34?
Our models span a range for DoorDash, Inc.: cautious scenario R$30.20, base R$44.12, optimistic R$69.36 per share (as of Sep 27, 2026, price R$65.82). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of D2AS34?
DoorDash, Inc. trades at a price-to-earnings ratio of 89.6 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R$44.12 is built from several models across several years. Other multiples: PEG 4.2.
What is the PEG ratio of D2AS34?
The PEG ratio of DoorDash, Inc. is 4.20 (P/E divided by earnings growth, as of Sep 27, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of DoorDash, Inc. (D2AS34)?
Balance-sheet figures for DoorDash, Inc. (as of Sep 27, 2026): return on equity 9.9%, debt of 0.27 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is D2AS34 from its 52-week high?
DoorDash, Inc. trades at R$65.82, about 34% below its 52-week high of R$99.91 and 31% above the low of R$50.11 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of R$44.12 is for.
Which stocks are comparable to DoorDash, Inc.?
From the same area (Consumer Cyclical) we also value Amazon.com, Inc, Alibaba Group, MercadoLibre, Inc, Sea Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DoorDash, Inc. stock attractive at the current price?
The data as of Sep 27, 2026: price R$65.82, calculated fair value R$44.12 (−33%), Quality Score 57/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of D2AS34 calculated?
We run DoorDash, Inc. through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of R$44.12, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. DoorDash, Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DoorDash, Inc. (D2AS34)?
The closing price on Oct 2, 2026 was R$65.82. Our model-based fair value is R$44.12, about −33% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DoorDash, Inc. right now?
Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (R$30.20 to R$69.36) leaves room in how you read the outcome.
Key figures of DoorDash, Inc.
How large is the market capitalisation of DoorDash, Inc. (D2AS34)?
The market capitalisation of DoorDash, Inc. is R$425B (≈ $81.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DoorDash, Inc. (D2AS34)?
The price-to-sales ratio of DoorDash, Inc. is 6.10 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of DoorDash, Inc. (D2AS34)?
Earnings per share at DoorDash, Inc. are R$0.7300 (price ÷ EPS = P/E 89.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of DoorDash, Inc. (D2AS34)?
The net margin of DoorDash, Inc. is 6.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DoorDash, Inc. (D2AS34)?
The return on equity (ROE) of DoorDash, Inc. is 9.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DoorDash, Inc. (D2AS34)?
On an EBIT basis the return on assets of DoorDash, Inc. is −3.4% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DoorDash, Inc. (D2AS34)?
The operating margin of DoorDash, Inc. is 5.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DoorDash, Inc. (D2AS34)?
Revenue at DoorDash, Inc. is growing +33.1% versus a year earlier (3y avg +27.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DoorDash, Inc. (D2AS34)?
Earnings per share at DoorDash, Inc. are growing −6.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch DoorDash, Inc. in the live analysis
One click puts DoorDash, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
