Daifuku Co. Ltd (DAIUF) fair value: what the stock is really worth
As of Sep 18, 2026: fair value of Daifuku Co. Ltd $28.99, price $35.50, upside -18.3%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Daifuku Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range $14.03 – $48.21 · fair‑value band $21.74 – $36.24 · the $35.50 price screens above the $28.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Daifuku Co., Ltd., together with its subsidiaries, provides consulting, engineering, design, manufacture, installation, and after-sales services for material handling systems, car wash machines, and other related equipment in Japan and internationally.
Show more
Daifuku Co., Ltd., together with its subsidiaries, provides consulting, engineering, design, manufacture, installation, and after-sales services for material handling systems, car wash machines, and other related equipment in Japan and internationally. The company offers storage, transport, sorting, and picking systems to distributors and manufacturers, including e-commerce, retailers, wholesalers, transportation, and warehousing customers, as well as to food, chemicals, and pharmaceuticals manufacturers. It also provides cleanroom transport and storage systems for the manufacturing of semiconductors and flat panel displays; systems for automobile production line systems; airport solutions, including baggage handling systems, automated baggage check-in systems, baggage screening systems, and software and controls; car wash machines and related products to filling stations and automobile dealers; and industrial computers, measuring/control systems, and IoT solutions. The company was formerly known as Daifuku Machinery Works Co., Ltd. and changed its name to Daifuku Co., Ltd. in 1984. Daifuku Co., Ltd. was incorporated in 1937 and is headquartered in Osaka, Japan.
Stock analysis
Daifuku Co. Ltd (DAIUF) currently trades at $35.50, while our model-based Fair Value estimate is $28.99, implying the stock looks roughly 22.5% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $34.55 per share, and 4 of the 23 models we run sit above the $35.50 price.
Bear case: the Asset-Based group reads lowest at $5.37, and 19 of the 23 models stay below the price. Evidence for this calculation is medium.
Scenario range: $21.74 (bear) to $36.24 (bull), the price of $35.50 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Daifuku Co. Ltd reported revenue of ¥661B in FY2026 versus ¥474B in FY2021, a compound +6.9%/yr. Reported net income was ¥78.1B in FY2026, compounding +19.2%/yr from FY2021.
Key figures
Market cap $16.4B · P/E ratio 28.0 · P/S ratio 3.30 · EPS (TTM) $1.27 · Dividend yield 1.3% · Net margin 11.8% · Return on equity 18.4% · Return on assets (EBIT) 10.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and 44% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −18%, DAIUF screens cheaper than that median.
Fair Value models
Bear $21.74Fair Value $28.99Bull $36.24
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’26
What shareholders gained per year (last 5 years), in JPY (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−4.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.4%
Dividend (yield on the price)1.3%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 15%
2026 sits 83% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
⚠ Revenue per share shrinking 12.9%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes about as much growth as the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+16.1%
Yearly sales growth analysts expect, extended to five years.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 830 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside−31% · Above median
Profitability
Return on equity (TTM)18% · Top 25%
Return on assets9% · Top 25%
Net margin (TTM)12% · Top 25%
Operating margin (TTM)15% · Top 25%
Growth and dividend
Revenue growth8% · Above median
Dividend yield (TTM)1.3% · Above median
Balance sheet
Debt / equity0.13× · Above median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Daifuku Co. Ltd (DAIUF) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $28.99 versus a price of $35.50, about −18% upside (overvalued).
What is the fair value of DAIUF?
Our model-based fair value for Daifuku Co. Ltd is $28.99 (as of Sep 13, 2026), built from audited fundamentals. The current price: $35.50.
What is the quality score of DAIUF?
Daifuku Co. Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daifuku Co. Ltd (DAIUF)?
Our model-based price target is the fair value of $28.99 (as of Sep 13, 2026) from 23 valuation models. Cautious scenario $21.74, optimistic scenario $36.24. It is a calculation from audited fundamentals, not an analyst target.
What is the Daifuku Co. Ltd stock forecast for 2026?
Our models put fair value at $28.99, about −18% upside versus a price of $35.50 (overvalued). Cautious scenario $21.74, optimistic scenario $36.24. The calculation is refreshed regularly with new filings.
What is the revenue of Daifuku Co. Ltd (DAIUF)?
Daifuku Co. Ltd reported trailing-twelve-month revenue of about ¥673B (latest available figure, as of Sep 13, 2026).
Does Daifuku Co. Ltd pay a dividend?
Daifuku Co. Ltd currently shows a dividend yield of about 1.34% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Daifuku Co. Ltd (DAIUF)?
For today's price to be fair in a discounted-cash-flow model, Daifuku Co. Ltd would have to grow free cash flow by +4.5 % per year for five years (discount rate 9.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.9 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of DAIUF use?
Our models discount Daifuku Co. Ltd at 9.3 %: a base by market capitalisation (large), damped by beta 1.04, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Daifuku Co. Ltd that is +4.5 % per year a year over ten years, using the same discount rate (9.3 %) and the same formula as our fair value.
How much growth has Daifuku Co. Ltd (DAIUF) delivered so far?
Over the past 5 years revenue at Daifuku Co. Ltd grew +6.9 % a year. The price currently implies +4.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Daifuku Co. Ltd (DAIUF) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Daifuku Co. Ltd (+4.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Daifuku Co. Ltd (DAIUF)?
The free-cash-flow yield on the price is 5.64 %: that much free cash flow Daifuku Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Daifuku Co. Ltd (DAIUF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daifuku Co. Ltd it is $28.99 per share (as of Sep 13, 2026), against a price of $35.50. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Daifuku Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, DAIUF trades above its calculated fair value: price $35.50, fair value $28.99, a gap of about −18% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DAIUF?
No. The price is what the market pays today ($35.50); the fair value is what the company's own numbers justify ($28.99). For Daifuku Co. Ltd the two are $6.51 per share apart. That gap is exactly why we show both numbers side by side.
How much is Daifuku Co. Ltd worth?
The market values Daifuku Co. Ltd at about $16.4B (market capitalisation, as of Sep 13, 2026). Per share that is $35.50; our models calculate a fair value of $28.99 per share.
What do the bullish and bearish scenarios say about DAIUF?
Our models span a range for Daifuku Co. Ltd: cautious scenario $21.74, base $28.99, optimistic $36.24 per share (as of Sep 13, 2026, price $35.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DAIUF?
Daifuku Co. Ltd trades at a price-to-earnings ratio of 28.0 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $28.99 is built from several models across several years. Other multiples: PEG 5.5.
What is the PEG ratio of DAIUF?
The PEG ratio of Daifuku Co. Ltd is 5.48 (P/E divided by earnings growth, as of Sep 13, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Daifuku Co. Ltd (DAIUF)?
Balance-sheet figures for Daifuku Co. Ltd (as of Sep 13, 2026): return on equity 18.4%, debt of 0.13 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is DAIUF from its 52-week high?
Daifuku Co. Ltd trades at $35.50, about 27% below its 52-week high of $48.61 and 44% above the low of $24.67 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $28.99 is for.
Which stocks are comparable to Daifuku Co. Ltd?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daifuku Co. Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price $35.50, calculated fair value $28.99 (−18%), Quality Score 63/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DAIUF calculated?
We run Daifuku Co. Ltd through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $28.99, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.2 % above its aggregate fair value. Daifuku Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daifuku Co. Ltd (DAIUF)?
The closing price on Sep 18, 2026 was $35.50. Our model-based fair value is $28.99, about −18% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daifuku Co. Ltd right now?
Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Daifuku Co. Ltd
How large is the market capitalisation of Daifuku Co. Ltd (DAIUF)?
The market capitalisation of Daifuku Co. Ltd is $16.4B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daifuku Co. Ltd (DAIUF)?
The price-to-sales ratio of Daifuku Co. Ltd is 3.30 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Daifuku Co. Ltd (DAIUF)?
Earnings per share at Daifuku Co. Ltd are $1.27 (price ÷ EPS = P/E 28.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Daifuku Co. Ltd (DAIUF)?
The dividend yield of Daifuku Co. Ltd is 1.3% (payout 37.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Daifuku Co. Ltd (DAIUF)?
The net margin of Daifuku Co. Ltd is 11.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daifuku Co. Ltd (DAIUF)?
The return on equity (ROE) of Daifuku Co. Ltd is 18.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daifuku Co. Ltd (DAIUF)?
On an EBIT basis the return on assets of Daifuku Co. Ltd is 10.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daifuku Co. Ltd (DAIUF)?
The operating margin of Daifuku Co. Ltd is 15.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daifuku Co. Ltd (DAIUF)?
Revenue at Daifuku Co. Ltd is growing +7.8% versus a year earlier (3y avg +8.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daifuku Co. Ltd (DAIUF)?
Earnings per share at Daifuku Co. Ltd are growing +15.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Daifuku Co. Ltd in the live analysis
One click puts Daifuku Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 13, 2026