EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Remala Abadi Tbk. (DATA) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Remala Abadi Tbk. IDR 1,403, price IDR 1,625, upside -13.7%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Communication Services · ID

RA Thin data Sep 24, 2026

Remala Abadi Tbk.

DATA · JK

Weak valuationQuality is weak on top of the rich price.

!Fair value 1,403 IDR · Overvalued (−14%)
!Quality 48/100
!Expensive Growth (revenue 5y +30.0 %/yr)
✓Highly profitable · 24.8% net margin (TTM)
!Low debt · negative free cash flow
!Mixed vs. peers (6/12)
✓Wide moat 90/100
!Insider activity 40/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 15 out of 100
Watch Remala Abadi Tbk. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

6,400 IDR 252.00 IDR Fair Value 1,403 IDR May 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

29‑month range 252.00 IDR – 6,400 IDR · fair‑value band 977.69 IDR – 1,828 IDR · the 1,625 IDR price screens above the 1,403 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Remala Abadi Tbk. in your weekly email

Every Wednesday you see whether Remala Abadi Tbk. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Remala Abadi Tbk operates as an internet service provider in Indonesia. The company provides broadband internet, local link services, and server colocation services; connectivity/installation and multimedia services; and managed services for IP CAM setup, VOIP, and WiFi device.

Show more

PT Remala Abadi Tbk operates as an internet service provider in Indonesia. The company provides broadband internet, local link services, and server colocation services; connectivity/installation and multimedia services; and managed services for IP CAM setup, VOIP, and WiFi device. It also offers cloud services, virtual private networks, IoT, CCTV, IP domain, IP public, email solutions, etc. In addition, the company engages in wholesale trading; information and communication; construction of magnetic and optical media; telecommunication with cable activities; and computer programming activities. It serves SPs as partners, corporations, SMEs, SOHOs, government, and residential sectors. The company was founded in 2004 and is headquartered in Jakarta, Indonesia.

Stock analysis

Remala Abadi Tbk. (DATA) currently trades at 1,625 IDR, while our model-based Fair Value estimate is 1,403 IDR, implying the stock looks roughly 15.9% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 2,669 IDR per share, and 7 of the 14 models we run sit above the 1,625 IDR price.

Bear case: the Asset-Based group reads lowest at 173.27 IDR, and 7 of the 14 models stay below the price. Evidence for this calculation is low.

Scenario range: 977.69 IDR (bear) to 1,828 IDR (bull), the price of 1,625 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 48/100 (below-average quality), in the Communication Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Remala Abadi Tbk. reported revenue of 430B IDR in FY2025 versus 155B IDR in FY2021, a compound +29.0%/yr. Reported net income was 102B IDR in FY2025, compounding +72.8%/yr from FY2021.

Key figures

Market cap 2.9T IDR (≈ $287M) · P/E ratio 19.5 · P/S ratio 4.62 · EPS (TTM) 83.39 IDR · Net margin 23.7% · Return on equity 33.2% · Return on assets (EBIT) 31.1% · Operating margin 39.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 75% below its 52-week high and 30% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 47% fair-value upside, at −14%, DATA screens richer than that median.

Fair Value models

Bear 977.69 IDR Fair Value 1,403 IDR Bull 1,828 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (61.00 IDR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 674.68 IDR 753.64 IDR 817.73 IDR 74
ROIC Compounder 819.62 IDR 1,087 IDR 1,418 IDR 72
EV/EBITDA 1,291 IDR 1,716 IDR 2,141 IDR 67
All 14 models by family
Earnings-Based
Graham-Dodd 504.50 IDR 3,518 IDR 4,937 IDR 63
Lynch FV 1,476 IDR 2,109 IDR 2,741 IDR 61
PEG = 1.0 1,476 IDR 2,109 IDR 2,741 IDR 57
EPV 674.68 IDR 753.64 IDR 817.73 IDR 74
Multiples
P/E Multiple 1,224 IDR 1,632 IDR 2,040 IDR 63
P/S Multiple 821.58 IDR 1,095 IDR 1,369 IDR 58
P/B Multiple 678.87 IDR 905.16 IDR 1,131 IDR 55
EV/EBIT 1,415 IDR 1,882 IDR 2,348 IDR 66
EV/EBITDA 1,291 IDR 1,716 IDR 2,141 IDR 67
EV/Revenue 673.90 IDR 955.58 IDR 1,237 IDR 54
Asset-Based
NCAV (Graham) 129.31 IDR 173.27 IDR 258.62 IDR 54
Economic Profit
Residual Income 389.24 IDR 534.09 IDR 2,522 IDR 58
ROIC Compounder 819.62 IDR 1,087 IDR 1,418 IDR 72
Growth Earnings
Growth-Adj P/E 1,868 IDR 2,669 IDR 3,469 IDR 67

Open the full fair value analysis →

Notify me when DATA reaches fair value

Put DATA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 48/100

Of which business quality 48 · Market factors (momentum, volatility) 20

Profitability 68
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 70
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+23.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.0%
Start year 2020 (pandemic)
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +70.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+70.2%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 37%
⚠ Approximate: the rate leans on 2025, which sits 290% above its own trend.

DATA screens 16% overvalued. Compare with China Mobile Limited →

Compare Remala Abadi Tbk. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 252 stocks

Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 48 · Below median
Fair Value upside −14% · Below median
Profitability
Return on equity (TTM) 33% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 40% · Top 25%
Growth and dividend
Revenue growth 37% · Top 25%
Balance sheet
Debt / equity 0.00× · Lowest 25%

Valuation Multiplesvs Telecom Services median · lower = cheaper

P/E (TTM) 19.5× · Pricier than median
P/B 8.08× · Priciest 25%
P/S (TTM) 6.22× · Priciest 25%
EV/EBITDA 12.3× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)15 · sector 35
FUTURE (revenue growth)100 · sector 16
PAST (return on equity)100 · sector 29
HEALTH (low debt)100 · sector 83
DIVIDEND (yield)0 · sector 77

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
China Mobile Limited 80941 HK$67.45 HK$114.85 +70%
T-Mobile US, Inc TMUS $162.41 $270.48 +67%
Verizon Communications Inc VZ $46.45 $69.92 +51%
AT&T Inc T $25.10 $50.40 +101%
Bharti Airtel Limited BHARTIARTL ₹1,833 ₹1,883 +3%
China Telecom Corporation 601728 ¥6.10 ¥8.36 +37%
América Móvil, S.A. AMX $22.29 $32.77 +47%
Saudi Telecom Company 7010 43.66 SAR 41.80 SAR −4%
Singapore Telecommunications Limited Z74 4.32 SGD 2.15 SGD −50%
Swisscom AG SCMN CHF 651.00 CHF 505.18 −22%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Remala Abadi Tbk. · Fair Value
1,403 IDR −16%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Remala Abadi Tbk. Fair Value". https://www.fairvalue-calculator.com/stock/DATA

Frequently asked questions

Is Remala Abadi Tbk. (DATA) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1,403 IDR versus a price of 1,625 IDR, about −14% upside (overvalued).
What is the fair value of DATA?
Our model-based fair value for Remala Abadi Tbk. is 1,403 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,625 IDR.
What is the quality score of DATA?
Remala Abadi Tbk. has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Remala Abadi Tbk. (DATA)?
Our model-based price target is the fair value of 1,403 IDR (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 977.69 IDR, optimistic scenario 1,828 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Remala Abadi Tbk. stock forecast for 2026?
Our models put fair value at 1,403 IDR, about −14% upside versus a price of 1,625 IDR (overvalued). Cautious scenario 977.69 IDR, optimistic scenario 1,828 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Remala Abadi Tbk. (DATA)?
Remala Abadi Tbk. reported trailing-twelve-month revenue of about 462B IDR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Remala Abadi Tbk. (DATA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Remala Abadi Tbk. it is 1,403 IDR per share (as of Sep 24, 2026), against a price of 1,625 IDR. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Remala Abadi Tbk. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, DATA trades above its calculated fair value: price 1,625 IDR, fair value 1,403 IDR, a gap of about −14% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DATA?
No. The price is what the market pays today (1,625 IDR); the fair value is what the company's own numbers justify (1,403 IDR). For Remala Abadi Tbk. the two are 222.40 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Remala Abadi Tbk. worth?
The market values Remala Abadi Tbk. at about 2.9T IDR (market capitalisation, as of Sep 24, 2026). Per share that is 1,625 IDR; our models calculate a fair value of 1,403 IDR per share.
What do the bullish and bearish scenarios say about DATA?
Our models span a range for Remala Abadi Tbk.: cautious scenario 977.69 IDR, base 1,403 IDR, optimistic 1,828 IDR per share (as of Sep 24, 2026, price 1,625 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DATA?
Remala Abadi Tbk. trades at a price-to-earnings ratio of 19.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,403 IDR is built from several models across several years. Other multiples: P/B 8.1, P/S 6.2, EV/EBITDA 12.3.
How solid is the balance sheet of Remala Abadi Tbk. (DATA)?
Balance-sheet figures for Remala Abadi Tbk. (as of Sep 24, 2026): return on equity 33.2%, debt of 0.00 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is DATA from its 52-week high?
Remala Abadi Tbk. trades at 1,625 IDR, about 75% below its 52-week high of 6,400 IDR and 30% above the low of 1,250 IDR (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 1,403 IDR is for.
Which stocks are comparable to Remala Abadi Tbk.?
From the same area (Communication Services) we also value China Mobile Limited, T-Mobile US, Inc, Verizon Communications Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Remala Abadi Tbk. stock attractive at the current price?
The data as of Sep 24, 2026: price 1,625 IDR, calculated fair value 1,403 IDR (−14%), Quality Score 48/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DATA calculated?
We run Remala Abadi Tbk. through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,403 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Remala Abadi Tbk. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Remala Abadi Tbk. (DATA)?
The closing price on Sep 23, 2026 was 1,625 IDR. Our model-based fair value is 1,403 IDR, about −14% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Remala Abadi Tbk. right now?
Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (977.69 IDR to 1,828 IDR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Remala Abadi Tbk.

How large is the market capitalisation of Remala Abadi Tbk. (DATA)?
The market capitalisation of Remala Abadi Tbk. is 2.9T IDR (≈ $287M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Remala Abadi Tbk. (DATA)?
The price-to-sales ratio of Remala Abadi Tbk. is 4.62 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Remala Abadi Tbk. (DATA)?
Earnings per share at Remala Abadi Tbk. are 83.39 IDR (price ÷ EPS = P/E 19.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Remala Abadi Tbk. (DATA)?
The net margin of Remala Abadi Tbk. is 23.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Remala Abadi Tbk. (DATA)?
The return on equity (ROE) of Remala Abadi Tbk. is 33.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Remala Abadi Tbk. (DATA)?
On an EBIT basis the return on assets of Remala Abadi Tbk. is 31.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Remala Abadi Tbk. (DATA)?
The operating margin of Remala Abadi Tbk. is 39.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Remala Abadi Tbk. (DATA)?
Revenue at Remala Abadi Tbk. is growing +36.9% versus a year earlier (3y avg +27.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Remala Abadi Tbk. (DATA)?
Earnings per share at Remala Abadi Tbk. are growing +91.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Remala Abadi Tbk. (DATA) generate?
The free cash flow of Remala Abadi Tbk. is −244B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Remala Abadi Tbk. (DATA) carry?
The net debt of Remala Abadi Tbk. is 408B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Remala Abadi Tbk. in the live analysis

One click puts Remala Abadi Tbk. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.