Remala Abadi Tbk. (DATA) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of Remala Abadi Tbk. stock IDR 1,095, price IDR 840, upside +30.4%, quality 49 out of 100. Rating: undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
30‑month range 252.00 IDR – 6,400 IDR · fair‑value band 821.58 IDR – 1,369 IDR · the 840.00 IDR price screens below the 1,095 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Remala Abadi Tbk. in your weekly email
Every Wednesday you see whether Remala Abadi Tbk. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Remala Abadi Tbk operates as an internet service provider in Indonesia. The company provides broadband internet, local link services, and server colocation services; connectivity/installation and multimedia services; and managed services for IP CAM setup, VOIP, and WiFi device.
Show moreShow less
It also offers cloud services, virtual private networks, IoT, CCTV, IP domain, IP public, email solutions, etc.
In addition, the company engages in wholesale trading; information and communication; construction of magnetic and optical media; telecommunication with cable activities; and computer programming activities. It serves SPs as partners, corporations, SMEs, SOHOs, government, and residential sectors.
The company was founded in 2004 and is headquartered in Jakarta, Indonesia.
Stock analysis
Remala Abadi Tbk. (DATA) currently trades at 840.00 IDR, while our model-based Fair Value estimate is 1,095 IDR, implying the stock looks roughly 23% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 2,669 IDR per share, and 9 of the 14 models we run sit above the 840.00 IDR price.
Bear case: the Asset-Based group reads lowest at 172.33 IDR, and 5 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: 821.58 IDR (bear) to 1,369 IDR (bull), the price of 840.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Remala Abadi Tbk. reported revenue of 430B IDR in FY2025 versus 155B IDR in FY2021, a compound +29.0%/yr. Reported net income was 102B IDR in FY2025, compounding +72.8%/yr from FY2021.
Key figures
Market cap 1.1T IDR (≈ $63.1M) Micro · P/E ratio 9.1 · P/S ratio 2.43 · EPS (TTM) 91.99 IDR · Net margin 26.7% · Return on equity 34.5% · Return on assets (EBIT) 31.1% (5-year average) · Operating margin 40.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 85 out of 100 (low confidence).
What moves the price
The share trades about 85% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 50% fair-value upside, at 30%, DATA screens richer than that median.
Fair Value models
Bear821.58 IDRFair Value 1,095 IDRBull1,369 IDR
Price 840.00 IDR · Upside +30.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (79.14 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+23.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.0%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +70.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+70.2%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 37%
⚠ Approximate: the rate leans on 2025, which sits 290% above its own trend.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 250 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside+28.9% · Above median
Profitability
Return on equity (12 months)34.5% · Top 25%
Return on assets10.1% · Top 25%
Net margin (12 months)26.7% · Top 25%
Operating margin (12 months)40.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)10.6% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Telecom Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Remala Abadi Tbk. (DATA) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 1,095 IDR versus a price of 840.00 IDR, about +30% upside (undervalued).
What is the fair value of DATA?
Our model-based fair value for Remala Abadi Tbk. is 1,095 IDR (as of Nov 9, 2026), built from audited fundamentals. The current price: 840.00 IDR.
What is the quality score of DATA?
Remala Abadi Tbk. has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Remala Abadi Tbk. (DATA)?
Our model-based price target is the fair value of 1,095 IDR (as of Nov 9, 2026) from 14 valuation models. Cautious scenario 821.58 IDR, optimistic scenario 1,369 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Remala Abadi Tbk. stock forecast for 2026?
Our models put fair value at 1,095 IDR, about +30% upside versus a price of 840.00 IDR (undervalued). Cautious scenario 821.58 IDR, optimistic scenario 1,369 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Remala Abadi Tbk. (DATA)?
Remala Abadi Tbk. reported trailing-twelve-month revenue of about 475B IDR (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Remala Abadi Tbk. (DATA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Remala Abadi Tbk. it is 1,095 IDR per share (as of Nov 9, 2026), against a price of 840.00 IDR. It is the blended result of 14 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Remala Abadi Tbk. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, DATA trades below its calculated fair value: price 840.00 IDR, fair value 1,095 IDR, a gap of about +30% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DATA?
No. The price is what the market pays today (840.00 IDR); the fair value is what the company's own numbers justify (1,095 IDR). For Remala Abadi Tbk. the two are 255.44 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Remala Abadi Tbk. worth?
The market values Remala Abadi Tbk. at about 1.1T IDR (market capitalisation, as of Nov 9, 2026). Per share that is 840.00 IDR; our models calculate a fair value of 1,095 IDR per share.
What do the bullish and bearish scenarios say about DATA?
Our models span a range for Remala Abadi Tbk.: cautious scenario 821.58 IDR, base 1,095 IDR, optimistic 1,369 IDR per share (as of Nov 9, 2026, price 840.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DATA?
Remala Abadi Tbk. trades at a price-to-earnings ratio of 9.1 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,095 IDR is built from several models across several years. Other multiples: P/B 3.2, P/S 2.4, EV/EBITDA 4.6.
How solid is the balance sheet of Remala Abadi Tbk. (DATA)?
Balance-sheet figures for Remala Abadi Tbk. (as of Nov 9, 2026): return on equity 34.5%, debt of 0.00 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is DATA from its 52-week high?
Remala Abadi Tbk. trades at 840.00 IDR, about 85% below its 52-week high of 5,625 IDR and 4% above the low of 805.00 IDR (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 1,095 IDR is for.
Which stocks are comparable to Remala Abadi Tbk.?
From the same area (Communication Services) we also value China Mobile Limited, Verizon Communications Inc, T-Mobile US, Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Remala Abadi Tbk. stock attractive at the current price?
The data as of Nov 9, 2026: price 840.00 IDR, calculated fair value 1,095 IDR (+30%), Quality Score 49/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DATA calculated?
We run Remala Abadi Tbk. through 14 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,095 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.7% above its aggregate fair value. Remala Abadi Tbk. currently trades 23% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Remala Abadi Tbk. (DATA)?
The closing price on Nov 10, 2026 was 840.00 IDR. Our model-based fair value is 1,095 IDR, about +30% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Remala Abadi Tbk. right now?
The large discount to fair value meets weak quality (49/100). That raises the risk this is a value trap rather than a bargain. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Remala Abadi Tbk.
How large is the market capitalisation of Remala Abadi Tbk. (DATA)?
The market capitalisation of Remala Abadi Tbk. is 1.1T IDR (≈ $63.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Remala Abadi Tbk. (DATA)?
The price-to-sales ratio of Remala Abadi Tbk. is 2.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Remala Abadi Tbk. (DATA)?
Earnings per share at Remala Abadi Tbk. are 91.99 IDR (price ÷ EPS = P/E 9.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Remala Abadi Tbk. (DATA)?
The net margin of Remala Abadi Tbk. is 26.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Remala Abadi Tbk. (DATA)?
The return on equity (ROE) of Remala Abadi Tbk. is 34.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Remala Abadi Tbk. (DATA)?
On an EBIT basis the return on assets of Remala Abadi Tbk. is 31.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Remala Abadi Tbk. (DATA)?
The operating margin of Remala Abadi Tbk. is 40.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Remala Abadi Tbk. (DATA)?
Revenue at Remala Abadi Tbk. is growing +10.6% versus a year earlier (3y avg +27.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Remala Abadi Tbk. (DATA)?
Earnings per share at Remala Abadi Tbk. are growing +57.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Remala Abadi Tbk. (DATA) generate?
The free cash flow of Remala Abadi Tbk. is −244B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Remala Abadi Tbk. (DATA) carry?
The net debt of Remala Abadi Tbk. is 408B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Remala Abadi Tbk. in the live analysis
One click puts Remala Abadi Tbk. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026