PT Remala Abadi Tbk (DATA) Fair Value & Analysis
Communication Services · ID · Market cap 2.9T IDR
Fair value as of: Jul 19, 2026
From 14 valuation models · updated 22 days ago
Share price −5.5% over the past month.
Below-average quality, currently priced close to our fair value.
What matters now
- The model range is unusually wide (977.69 IDR to 2,626 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Price vs Fair Value (2 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.
How to read this chart
27‑month range 252.00 IDR – 6,400 IDR · fair‑value band 977.69 IDR – 2,626 IDR · the 1,965 IDR price screens above the 1,795 IDR fair value. Dashed = 300-day average. As of Jul 19, 2026.
Analysis
PT Remala Abadi Tbk (DATA) currently trades at 1,965 IDR, while our model-based Fair Value estimate is 1,795 IDR, implying the stock looks roughly 8.7% fairly valued today. The Quality Score stands at 48/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, PT Remala Abadi Tbk generated revenue of 462B IDR at a net margin of 24.8%. Revenue grew 36.9% year over year. It earns a return on equity of 33.2%. Net debt stands at 408B IDR. Fundamentals as of Jul 19, 2026
Our scenario range runs from 977.69 IDR (bear case) to 2,626 IDR (bull case); at 1,965 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 71% below its 52-week high and 75% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at -9%, DATA screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 14 models by family
Widest divergence: Growth Earnings (2,669 IDR) versus Asset-Based (173.27 IDR). Highest evidence: ROIC Compounder (72).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 48 · Market factors (momentum, volatility) 35
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Remala Abadi Tbk operates as an internet service provider in Indonesia. The company provides broadband internet, local link services, and server colocation services; connectivity/installation and multimedia services; and managed services for IP CAM setup, VOIP, and WiFi device.
Full company description
PT Remala Abadi Tbk operates as an internet service provider in Indonesia. The company provides broadband internet, local link services, and server colocation services; connectivity/installation and multimedia services; and managed services for IP CAM setup, VOIP, and WiFi device. It also offers cloud services, virtual private networks, IoT, CCTV, IP domain, IP public, email solutions, etc. In addition, the company engages in wholesale trading; information and communication; construction of magnetic and optical media; telecommunication with cable activities; and computer programming activities. It serves SPs as partners, corporations, SMEs, SOHOs, government, and residential sectors. The company was founded in 2004 and is headquartered in Jakarta, Indonesia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Remala Abadi Tbk reported revenue of 430B IDR in FY2025 versus 155B IDR in FY2021, a compound +29.0%/yr. Reported net income was 102B IDR in FY2025, compounding +72.8%/yr from FY2021.
Watch DATA: get an alert when its fair value changes →
Peer Group
Telecom Services · 252 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Telecom Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| China Mobile Limited 600941 | ¥89.98 | ¥109.88 | +22% |
| T-Mobile US, Inc TMUS | $187.61 | $172.67 | -8% |
| Bharti Airtel Limited BHARTIARTL | ₹1,922 | ₹941.55 | -51% |
| China Telecom Corporation 601728 | ¥6.01 | ¥8.36 | +39% |
| América Móvil, S.A. AMXB | 23.07 MXN | 30.35 MXN | +32% |
| Vodafone Group VODN | 259.50 MXN | 507.27 MXN | +95% |
| Advanced Info Service Public Company ADVANC | 379.00 THB | 286.77 THB | -24% |
| Chunghwa Telecom Co 2412 | 133.50 TWD | 100.00 TWD | -25% |
| China Unicom (Hong Kong) Limited 0762 | HK$6.50 | HK$13.03 | +100% |
| Telefónica, S.A TEFN | 75.67 MXN | 111.01 MXN | +47% |
Compare PT Remala Abadi Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is PT Remala Abadi Tbk (DATA) overvalued or undervalued?
What is the fair value of DATA?
What is the quality score of DATA?
What is the revenue of PT Remala Abadi Tbk (DATA)?
What is the net profit margin of DATA?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Remala Abadi Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.