Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Duta Intidaya Tbk (DAYA) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 2.3T IDR

Price1,060 IDR
Fair Value670.28 IDR
Upside-36.8%
Quality95/100
Evidence: High Range 502.71 IDR – 837.85 IDR

Fair value as of: Jun 24, 2026

Analysis

PT Duta Intidaya Tbk (DAYA) currently trades at 1,060 IDR, while our model-based Fair Value estimate is 670.28 IDR — implying the stock looks roughly 36.8% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

PT Duta Intidaya Tbk engages in retail and trade of health and beauty products under the Watsons brand in Indonesia. The company also retails perfumeries and cosmetic products through offline and online means. In addition, it is involved in trading and service activities. The company was founded in 2005 and is based in Jakarta Selatan, Indonesia. PT Duta Intidaya Tbk is a subsidiary of Total Alliance Holdings Limited.

Open the full interactive analysis →

Similar stocks

Alimentation Couche-Tard Inc (ANCTF) -23% Casey's General Stores, Inc (CASY) -71% Williams-Sonoma, Inc (WSM) -44% Ulta Beauty, Inc (U1LT34) -21% DICK'S Sporting Goods, Inc (DKS) +32% China Tourism Group (601888) -29%

Frequently asked questions

Is PT Duta Intidaya Tbk (DAYA) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 670.28 IDR versus a price of 1,060 IDR — about −37% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DAYA?
Our 21-model fair value for PT Duta Intidaya Tbk is 670.28 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 1,060 IDR.
What is the quality score of DAYA?
PT Duta Intidaya Tbk has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.