EN DE

Diebold Nixdorf, Incorporated (DBD) Fair Value & Analysis

Technology · US · Market cap $3.0B

DN Diebold Nixdorf, Incorporated logo Diebold Nixdorf, Incorporated DBD · US
Price$75.38
Fair Value$54.64
Upside-27.5%
Quality61/100
Watch Diebold Nixdorf, Incorporated for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.8% net margin
Moderate debt · generates free cash flow
Ranks above peers (8/13)
Narrow moat 42/100
Evidence: High Range $40.98 – $68.30 Share as image

Fair value as of: Jul 16, 2026

From 23 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $93.06 to $54.64 (−41.3%) since Jun 24, 2026. Share price −9.7% over the past month.

A solid business, but screening 28% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($68.30). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$90.75 $17.08 Fair Value $54.64 Aug 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

36‑month range $17.08 – $90.75 · fair‑value band $40.98 – $68.30 · the $75.38 price screens above the $54.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Diebold Nixdorf, Incorporated (DBD) currently trades at $75.38, while our model-based Fair Value estimate is $54.64, implying the stock looks roughly 27.5% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Diebold Nixdorf, Incorporated generated revenue of $3.9B at a net margin of 2.8%. Revenue grew 6.0% year over year. It earns a return on equity of 11.0%. Net debt stands at $787M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $40.98 (bear case) to $68.30 (bull case); at $75.38, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -28%, DBD screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $62.67 $91.30 $128.48 80
Residual Income $26.48 $28.53 $33.64 76
Rev-Margin DCF $64.16 $106.59 $151.61 74
All 23 models by family
DCF Models
FCF DCF $60.61 $91.43 $133.16 38
Owner Earnings $37.77 $59.38 $88.66 31
5Y Revenue Exit $64.16 $105.75 $156.75 39
5Y EBITDA Exit $83.64 $140.17 $203.03 41
5Y P/E Exit $35.28 $54.71 $73.59 38
10Y Revenue Exit $59.67 $95.85 $140.15 36
10Y EBITDA Exit $73.94 $118.52 $172.92 37
10Y P/E Exit $44.46 $62.24 $81.26 35
Earnings-Based
Graham-Dodd $18.58 $41.88 $53.59 54
PEG = 1.0 $6.87 $9.81 $12.75 46
EPV $63.14 $75.62 $86.39 59
Multiples
P/E Multiple $40.98 $54.64 $68.30 63
P/S Multiple $34.83 $46.44 $58.05 58
P/B Multiple $34.83 $46.44 $58.05 55
EV/EBIT $114.53 $158.01 $201.49 53
EV/EBITDA $114.19 $157.56 $200.93 54
EV/Revenue $72.01 $109.70 $147.38 43
Asset-Based
NCAV (Graham) $15.88 $21.28 $31.76 50
Growth DCF
Growth DCF $62.67 $91.30 $128.48 80
Rev-Margin DCF $64.16 $106.59 $151.61 74
Economic Profit
Residual Income $26.48 $28.53 $33.64 76
ROIC Compounder $65.94 $83.24 $101.63 72
Growth Earnings
Growth-Adj P/E $30.75 $43.93 $57.11 68

Widest divergence: DCF Models ($91.43) versus Asset-Based ($21.28). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.9B
Revenue growth (YoY) +6.0%
Net margin 2.8%
Return on equity 11.0%
Free cash flow $263M FY2025
P/E ratio 28.1
More key figures
Operating margin 6.4%
EPS (TTM) $2.90
EPS growth (YoY) +815%
Net debt $787M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 59 · Market factors (momentum, volatility) 58

Profitability 42
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Diebold Nixdorf, Incorporated engages in the automating, digitizing, and transforming the way people bank and shop worldwide. It operates through two segments, Banking and Retail. The company offers automated teller machines, cash recyclers, dispensers, teller automation tools, and kiosk technologies.

Full company description

Diebold Nixdorf, Incorporated engages in the automating, digitizing, and transforming the way people bank and shop worldwide. It operates through two segments, Banking and Retail. The company offers automated teller machines, cash recyclers, dispensers, teller automation tools, and kiosk technologies. The Banking segment manufactures and sells branch automation solutions, including DN Series recyclers, ATMs, cash recycling technology, and the DN Teller Cash Recycler and Dual Tower Recycler, as well as provides multi-vendor service capabilities and DN Vynamic software for enhanced connectivity and analytics. It offers professional services such as systems integration, customization, project management, and consulting for integrated solutions. The Retail segment offers modular and integrated electronic point-of-sale (EPOS) systems, self-checkout solutions like DN Series EASY ONE and EASY MAX Kiosk, BEETLE POS systems, and a broad range of peripherals, including printers, scales, and mobile scanners. It also provides the DN Vynamic Retail Platform, which includes industry-specific solutions for fuel, convenience, specialty, fashion, and grocery; and platforms for digital receipts, rewards, data analysis, and compliance, as well as offers maintenance, support, global integration, remote device monitoring, and advisory services utilizing AI for predictive diagnostics and operational efficiencies. In addition, the company provides integrated core operations supporting security and efficient cash management, with offerings including installation, maintenance, managed services, automation, and data intelligence via the Allconnect data engine. The company was formerly known as Diebold, Incorporated and changed its name to Diebold Nixdorf, Incorporated in December 2016. Diebold Nixdorf, Incorporated was founded in 1859 and is headquartered in North Canton, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Diebold Nixdorf, Incorporated reported revenue of $3.8B in FY2025 versus $3.9B in FY2021, a compound −0.6%/yr. Reported net income was $94.6M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$3.8B
Latest YoY
+1.5%
Avg. growth/yr (3Y)
+3.2%
Avg. growth/yr (5Y)
−0.5%
Avg. growth/yr (40Y)
+5.7%
Revenue −0.6%/yr
FY21 $3.9B
FY22 $3.5B
FY23 $3.8B
FY24 $3.8B
FY25 $3.8B
Net income
FY21 −$78.8M
FY22 −$581M
FY23 $1.4B
FY24 −$16.5M
FY25 $94.6M

DBD screens 28% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Diebold Nixdorf, Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/DBD

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −28% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 3% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 6% · Below median
Debt / equity 0.85× · Higher than 75% of peers

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 29.5× · Pricier than median
P/B 2.69× · Pricier than median
P/S (TTM) 0.77× · Cheaper than median
P/FCF 11.3× · Pricier than median
EV/EBITDA 7.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 30 · sector 38
PAST 44 · sector 13
HEALTH 57 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Diebold Nixdorf, Incorporated with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Diebold Nixdorf, Incorporated (DBD) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $54.64 versus a price of $75.38, about −28% (overvalued).
What is the fair value of DBD?
Our model-based fair value for Diebold Nixdorf, Incorporated is $54.64 (as of Jul 16, 2026), built from audited fundamentals. The current price is $75.38.
What is the quality score of DBD?
Diebold Nixdorf, Incorporated has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Diebold Nixdorf, Incorporated (DBD)?
Diebold Nixdorf, Incorporated reported trailing-twelve-month revenue of about $3.9B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of DBD?
The net profit margin of Diebold Nixdorf, Incorporated is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Diebold Nixdorf, Incorporated and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.