Fair Value Calculator Fair Value Calculator
EN DE

Duxton Farms Limited (DBF) Fair Value & Analysis

Consumer Defensive · AU · Market cap A$48.2M

DF Duxton Farms Limited DBF · AU
PriceA$0.4500
Fair ValueA$0.7300
Upside+62.2%
Quality28/100
Watch Duxton Farms Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range A$0.3300 – A$1.27

Fair value as of: Jul 16, 2026

From 3 valuation models · updated today

Fair value updated Jul 16, 2026, revised from A$5.05 to A$0.7300 (−85.5%) since Jun 24, 2026. Share price −4.3% over the past month.

Price vs Fair Value (12 months)

A$1.15 A$0.4400 Fair Value A$0.7300 Jul 2025 Jul 2026

12‑month range A$0.4400 – A$1.15 · fair‑value band A$0.3300 – A$1.27 · the A$0.4500 price screens below the A$0.7300 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Duxton Farms Limited (DBF) currently trades at A$0.4500, while our model-based Fair Value estimate is A$0.7300, implying the stock looks roughly 62.2% undervalued today. We read business quality at 28/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at A$17.3M. Revenue declined 24.2% year over year. It earns a return on equity of -19.5%. Net debt stands at A$19.2M. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$0.3300 (bear case) to A$1.27 (bull case); at A$0.4500, the current price sits within that range. The share trades about 62% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -18% fair-value upside, at 62%, DBF screens cheaper than that median.

Key figures & financial health

Revenue (TTM) A$17.3M
Revenue growth (YoY) -24.2%
Net margin -146%
Return on equity -19.5%
Free cash flow −A$25.0M FY2025
Operating margin -115%
More key figures
EPS (TTM) A$-0.3800
EPS growth (YoY) -85.5%
Net debt A$19.2M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Duxton Farms Limited engages in the sowing and harvesting of dryland and irrigated crops primarily in Australia. It is also involved in the infrastructure maintenance and upgrade; trading and breeding of livestock; and sale of grains, pulses, and lucerne. In addition, the company offers hay, cotton, wheat, barley, canola, faba beans, and chick peas, as well as cattle, sheep, and wool. The company was formerly known as Duxton Broadacre Farms Limited and changed its name to Duxton Farms Limited in December 2021. Duxton Farms Limited was incorporated in 2008 and is based in Stirling, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Duxton Farms Limited reported revenue of A$20.0M in FY2025 versus A$17.8M in FY2021, a compound +3.0%/yr. Reported net income was −A$12.5M in FY2025.

Revenue +3.0%/yr
FY21 A$17.8M
FY22 A$16.6M
FY23 A$7.3M
FY24 A$24.1M
FY25 A$20.0M
Net income
FY21 A$1.4M
FY22 −A$3.2M
FY23 −A$10.1M
FY24 A$5.2M
FY25 −A$12.5M

Is DBF fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Duxton Farms Limited Fair Value". https://www.fairvalue-calculator.com/stock/DBF

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $83.37 $35.54 -57%
MHP SE MHPC $0.0872 $0.0100 -89%
Muyuan Foods Group 002714 ¥34.43 ¥49.23 +43%
Wens Foodstuff Group 300498 ¥12.89 ¥6.35 -51%
Mowi ASA MOWI kr 190.10 kr 134.90 -29%
SalMar ASA SALM kr 488.00 kr 171.05 -65%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,300 IDR 4,945 IDR +50%
Charoen Pokphand Foods Public Company CPF 19.20 THB 57.92 THB +202%
PT Triputra Agro Persada Tbk TAPG 1,525 IDR 4,521 IDR +196%
PT FAP Agri Tbk FAPA 7,225 IDR 5,944 IDR -18%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Duxton Farms Limited (DBF) undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$0.7300 versus a price of A$0.4500, about +62% (undervalued). Model-based estimate, not financial advice.
What is the fair value of DBF?
Our model-based fair value for Duxton Farms Limited is A$0.7300 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$0.4500.
What is the quality score of DBF?
Duxton Farms Limited has a Quality Score of 28/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Duxton Farms Limited (DBF)?
Duxton Farms Limited reported trailing-twelve-month revenue of about A$17.3M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of DBF?
The net profit margin of Duxton Farms Limited is about -146.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Duxton Farms Limited analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.