EN DE

Deep Industries Limited (DEEPINDS) Fair Value & Analysis

Energy · IN · Market cap ₹30.2B

DI Deep Industries Limited DEEPINDS · NSE
Price₹696.10
Fair Value₹177.84
Upside-74.5%
Quality57/100
Watch Deep Industries Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 20.2% net margin
Low debt · generates free cash flow
0.52% dividend yield
Mixed vs. peers (8/14)
Moderate moat 59/100
Evidence: High Range ₹125.26 – ₹273.70 Share as image

Fair value as of: Aug 2, 2026

From 26 valuation models · updated 11 days ago

Fair value updated Aug 2, 2026, revised from ₹204.07 to ₹177.84 (−12.9%) since Jun 29, 2026. Share price +50.4% over the past month.

A solid business, but screening 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹273.70). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹125.26 to ₹273.70) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹696.10 ₹17.15 Fair Value ₹177.84 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹17.15 – ₹696.10 · fair‑value band ₹125.26 – ₹273.70 · the ₹696.10 price screens above the ₹177.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Deep Industries Limited (DEEPINDS) currently trades at ₹696.10, while our model-based Fair Value estimate is ₹177.84, implying the stock looks roughly 74.5% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Deep Industries Limited generated revenue of ₹8.9B at a net margin of 20.2%. Revenue grew 48.7% year over year. It earns a return on equity of 9.8%. Net debt stands at ₹1.5B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹125.26 (bear case) to ₹273.70 (bull case); at ₹696.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 111% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -74%, DEEPINDS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹49.49 ₹99.60 ₹200.88 80
Residual Income ₹266.33 ₹291.02 ₹418.21 76
Rev-Margin DCF ₹109.22 ₹232.57 ₹476.10 74
All 26 models by family
DCF Models
FCF DCF ₹53.17 ₹88.69 ₹201.81 38
Owner Earnings ₹6.38 ₹24.21 31
5Y Revenue Exit ₹102.79 ₹202.50 ₹412.72 39
5Y EBITDA Exit ₹86.24 ₹169.05 ₹331.81 41
5Y P/E Exit ₹231.14 ₹587.38 ₹1,083 38
10Y Revenue Exit ₹85.23 ₹239.69 ₹351.10 36
10Y EBITDA Exit ₹78.47 ₹204.07 ₹429.00 37
10Y P/E Exit ₹184.20 ₹516.09 ₹1,086 35
Earnings-Based
Graham-Dodd ₹191.18 ₹1,333 ₹1,871 54
Lynch FV ₹576.84 ₹824.06 ₹1,071 50
PEG = 1.0 ₹576.84 ₹824.06 ₹1,071 46
EPV ₹108.77 ₹128.36 ₹145.50 59
Dividend Discount
Gordon GGM ₹27.98 ₹58.17 ₹92.28 70
DDM Multi-Stage ₹27.98 ₹49.05 ₹61.05 61
Multiples
P/E Multiple ₹295.21 ₹393.62 ₹492.02 63
P/S Multiple ₹125.26 ₹167.01 ₹208.76 58
P/B Multiple ₹358.47 ₹477.96 ₹597.45 55
EV/EBIT ₹94.08 ₹128.36 ₹162.64 53
EV/EBITDA ₹94.59 ₹129.04 ₹163.49 54
EV/Revenue ₹108.14 ₹158.24 ₹208.34 43
Asset-Based
NCAV (Graham) ₹156.18 ₹209.29 ₹312.37 50
Growth DCF
Growth DCF ₹49.49 ₹99.60 ₹200.88 80
Rev-Margin DCF ₹109.22 ₹232.57 ₹476.10 74
Economic Profit
Residual Income ₹266.33 ₹291.02 ₹418.21 76
ROIC Compounder ₹108.77 ₹128.36 ₹145.50 72
Growth Earnings
Growth-Adj P/E ₹624.76 ₹892.51 ₹1,160 68

Widest divergence: Growth Earnings (₹892.51) versus Dividend Discount (₹49.05). Highest evidence: Growth DCF (80).

Notify me when DEEPINDS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹8.9B
Revenue growth (YoY) +48.7%
Net margin 20.2%
Return on equity 9.8%
Free cash flow ₹236M FY2026
P/E ratio 16.8
More key figures
Operating margin 26.7%
EPS (TTM) ₹28.11
Dividend yield 0.5%
EPS growth (YoY) +56.1%
Net debt ₹1.5B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 75

Profitability 43
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 15
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Deep Industries Limited provides oil and gas field and related support services in India. The company offers gas compression, drilling and workover rigs, natural gas dehydration, conditioning, processing, integrated project management services, and rental and chartered hire of equipment and services.

Full company description

Deep Industries Limited provides oil and gas field and related support services in India. The company offers gas compression, drilling and workover rigs, natural gas dehydration, conditioning, processing, integrated project management services, and rental and chartered hire of equipment and services. The company was formerly known as Deep CH4 Limited and changed its name to Deep Industries Limited in September 2020. Deep Industries Limited was founded in 1991 and is based in Ahmedabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Deep Industries Limited reported revenue of ₹8.9B in FY2026 versus ₹3.2B in FY2022, a compound +29.0%/yr. Reported net income was ₹1.8B in FY2026, compounding +25.7%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹8.9B
Latest YoY
+54.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.7%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.0%
Revenue +29.0%/yr
FY22 ₹3.2B
FY23 ₹3.4B
FY24 ₹4.3B
FY25 ₹5.8B
FY26 ₹8.9B
Net income +25.7%/yr
FY22 ₹721M
FY23 ₹1.2B
FY24 ₹1.2B
FY25 −₹901M
FY26 ₹1.8B

DEEPINDS screens 74% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Deep Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/DEEPINDS

Peer Group

Oil & Gas E&P · 317 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Top 25%
Fair Value upside −75% · Bottom 25%
Return on equity (TTM) 10% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 27% · Above median
Revenue growth 49% · Top 25%
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 16.8× · Pricier than median
P/B 1.51× · Pricier than median
P/S (TTM) 3.39× · Pricier than median
P/FCF 1.3× · Cheaper than 75% of peers
EV/EBITDA 8.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 13
FUTURE 100 · sector 0
PAST 39 · sector 0
HEALTH 97 · sector 87
DIVIDEND 10 · sector 64

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Deep Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Deep Industries Limited (DEEPINDS) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹177.84 versus a price of ₹696.10, about −74% (overvalued).
What is the fair value of DEEPINDS?
Our model-based fair value for Deep Industries Limited is ₹177.84 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹696.10.
What is the quality score of DEEPINDS?
Deep Industries Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Deep Industries Limited (DEEPINDS)?
Deep Industries Limited reported trailing-twelve-month revenue of about ₹8.9B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of DEEPINDS?
The net profit margin of Deep Industries Limited is about 20.2%, meaning it keeps roughly 20.2% of revenue as net income. Based on the latest reported figures.
Does Deep Industries Limited pay a dividend?
Deep Industries Limited currently shows a dividend yield of about 0.52% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Deep Industries Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.