EN DE

DERHL Fair Value & Analysis

Consumer Cyclical · Market cap 2.0B TRY

D DERHL DERHL · IS
Price10.40 TRY
Fair Value2.16 TRY
Upside-79.2%
Quality27/100
Watch DERHL for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -0.2% net margin
Low debt · negative free cash flow
Trails peers (3/9)
Narrow moat 37/100
Evidence: Medium Range 1.51 TRY – 2.35 TRY Share as image

Fair value as of: Aug 6, 2026

From 16 valuation models · updated today

Share price −15.9% over the past month.

Below-average quality, and screening another 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (2.35 TRY). The favourable scenario is already priced in.
  • Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

161.60 TRY 0.8502 TRY Fair Value 2.16 TRY May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range 0.8502 TRY – 161.60 TRY · fair‑value band 1.51 TRY – 2.35 TRY · the 10.40 TRY price screens above the 2.16 TRY fair value. Dashed = 300-day average. As of Aug 6, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

DERHL (DERHL) currently trades at 10.40 TRY, while our model-based Fair Value estimate is 2.16 TRY, implying the stock looks roughly 79.2% overvalued today. We read business quality at 27/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, DERHL generated revenue of 4.2B TRY at a net margin of -0.2%. Revenue declined 11.7% year over year. It earns a return on equity of -0.1%. Net debt stands at 1.7B TRY. Fundamentals as of Aug 6, 2026

Our scenario range runs from 1.51 TRY (bear case) to 2.35 TRY (bull case); at 10.40 TRY, the current price sits above that range. The share trades about 62% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -3% fair-value upside, at -79%, DERHL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 5.69 TRY 5.13 TRY 3.55 TRY 76
ROIC Compounder 33.33 TRY 51.70 TRY 73.12 TRY 72
Gordon GGM 0.0100 TRY 0.0300 TRY 0.0400 TRY 70
All 16 models by family
Earnings-Based
Graham-Dodd 0.3200 TRY 2.20 TRY 3.09 TRY 54
Lynch FV 1.14 TRY 1.62 TRY 2.11 TRY 50
PEG = 1.0 1.14 TRY 1.62 TRY 2.11 TRY 46
EPV 25.05 TRY 29.05 TRY 32.51 TRY 59
Dividend Discount
Gordon GGM 0.0100 TRY 0.0300 TRY 0.0400 TRY 70
DDM Multi-Stage 0.0100 TRY 0.0300 TRY 0.0300 TRY 61
Multiples
P/E Multiple 0.7000 TRY 0.9300 TRY 1.16 TRY 63
P/S Multiple 0.5900 TRY 0.7900 TRY 0.9900 TRY 58
P/B Multiple 0.5900 TRY 0.7900 TRY 0.9900 TRY 55
EV/EBIT 41.54 TRY 55.50 TRY 69.46 TRY 53
EV/EBITDA 36.94 TRY 49.37 TRY 61.80 TRY 54
EV/Revenue 27.89 TRY 39.99 TRY 52.09 TRY 43
Asset-Based
NCAV (Graham) 4.31 TRY 5.78 TRY 8.62 TRY 50
Economic Profit
Residual Income 5.69 TRY 5.13 TRY 3.55 TRY 76
ROIC Compounder 33.33 TRY 51.70 TRY 73.12 TRY 72
Growth Earnings
Growth-Adj P/E 1.47 TRY 2.09 TRY 2.72 TRY 68

Widest divergence: Asset-Based (5.78 TRY) versus Dividend Discount (0.0300 TRY). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 4.2B TRY
Revenue growth (YoY) -11.7%
Net margin -0.2%
Return on equity -0.1%
Free cash flow −292M TRY FY2025
Operating margin 18.2%
More key figures
EPS (TTM) -0.0800 TRY
EPS growth (YoY) -88.0%
Net debt 1.7B TRY FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 29 · Market factors (momentum, volatility) 22

Profitability 30
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DERHL reported revenue of 4.3B TRY in FY2025 versus 309M TRY in FY2021, a compound +93.5%/yr. Reported net income was 9.2M TRY in FY2025, compounding −23.9%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
4.3B TRY
Latest YoY
+7.4%
Avg. growth/yr (3Y)
+90.1%
Avg. growth/yr (5Y)
+84.2%
Avg. growth/yr (7Y)
+59.3%
Revenue +93.5%/yr
FY21 309M TRY
FY22 630M TRY
FY23 2.6B TRY
FY24 4.0B TRY
FY25 4.3B TRY
Net income −23.9%/yr
FY21 27.3M TRY
FY22 74.2M TRY
FY23 107M TRY
FY24 33.6M TRY
FY25 9.2M TRY

DERHL screens 79% overvalued. Compare with H & M Hennes & Mauritz AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DERHL Fair Value". https://www.fairvalue-calculator.com/stock/DERHL

Peer Group

Apparel Manufacturing · 211 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside −79% · Bottom 25%
Return on assets 9% · Top 25%
Net margin (TTM) -0% · Below median
Operating margin (TTM) 18% · Top 25%
Revenue growth -12% · Bottom 25%
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/S (TTM) 0.01× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 5
PAST 0 · sector 21
HEALTH 95 · sector 98
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
Gildan Activewear Inc GIL C$73.17 C$32.85 -55%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥5.65 ¥9.92 +76%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%

Compare DERHL with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DERHL overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of 2.16 TRY versus a price of 10.40 TRY, about −79% (overvalued).
What is the fair value of DERHL?
Our model-based fair value for DERHL is 2.16 TRY (as of Aug 6, 2026), built from audited fundamentals. The current price is 10.40 TRY.
What is the quality score of DERHL?
DERHL has a Quality Score of 27/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of DERHL?
DERHL reported trailing-twelve-month revenue of about 4.2B TRY (latest available figure, as of Aug 6, 2026).
What is the net profit margin of DERHL?
The net profit margin of DERHL is about -0.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DERHL and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.