EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

D4t4 Solutions Plc (DFORF) fair value: what the stock is really worth

As of Sep 22, 2026: fair value of D4t4 Solutions Plc $2.15, price $1.00, upside +115.0%, quality 69 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Technology · US

DS D4t4 Solutions Plc logo Broad data Sep 23, 2026

D4t4 Solutions Plc

DFORF · US

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value $2.15 · Strongly undervalued (+115%)
✓Quality 69/100
!Expensive Growth (revenue 5y +6.6 %/yr)
✓Solidly profitable · 12.2% net margin (TTM)
!Low debt · negative free cash flow
·4.30% dividend yield
✓Ranks above peers (11/13)
!Narrow moat 38/100
Watch D4t4 Solutions Plc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$3.71 $0.9673 Fair Value $2.15 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range $0.9673 – $3.71 · fair‑value band $1.69 – $2.82 · the $1.00 price screens below the $2.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow D4t4 Solutions in your weekly email

Every Wednesday you see whether D4t4 Solutions is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Celebrus Technologies plc, together with its subsidiaries, operates a digital identity and data platform in the United Kingdom, rest of Europe, the United States, and internationally.

Show more

Celebrus Technologies plc, together with its subsidiaries, operates a digital identity and data platform in the United Kingdom, rest of Europe, the United States, and internationally. It offers Celebrus Data Platform, a data and digital identity technology; Celebrus Data Platform Marketing, which enables customers interact across different channels, devices, and domains; Celebrus Data Platform Fraud that provides data to prevent fraud; Celebrus Analytics and Reporting, which captures every digital interaction across devices, sessions, and domains that gives a real-time view of customer behavior; Celebrus Digital Analytics, connects the dots between visits, devices, and behaviors; and Celebrus Cloud, enables businesses to ingest and unify customer interactions across digital channels providing real-time decisioning for marketing, fraud prevention, and compliance use cases. The company also provides professional and non-celebrus managed services; and third party products. It serves financial services and banking, insurance, healthcare, retail and telecom, travel, hospitality and gaming industries. The company was formerly known as D4t4 Solutions Plc and changed its name to Celebrus Technologies plc in November 2023. Celebrus Technologies plc was incorporated in 1985 and is headquartered in Sunbury-on-Thames, the United Kingdom.

Stock analysis

D4t4 Solutions Plc (DFORF) currently trades at $1.00, while our model-based Fair Value estimate is $2.15, implying the stock looks roughly 53.5% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of $3.15 per share, and 12 of the 17 models we run sit above the $1.00 price.

Bear case: the Dividend Discount group reads lowest at $0.4700, and 5 of the 17 models stay below the price. Evidence for this calculation is high.

Scenario range: $1.69 (bear) to $2.82 (bull), the price of $1.00 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 69/100 (solid quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

D4t4 Solutions Plc reported revenue of £29.9M in FY2025 versus £22.8M in FY2021, a compound +7.0%/yr. Reported net income was £4.9M in FY2025, compounding +15.6%/yr from FY2021.

Key figures

Market cap $40.5M · P/E ratio 11.1 · P/S ratio 1.84 · EPS (TTM) $0.0900 · Dividend yield 4.3% · Net margin 16.5% · Return on equity 10.3% · Return on assets (EBIT) 7.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 72% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −13% fair-value upside, at 115%, DFORF screens cheaper than that median.

Fair Value models

Bear $1.69 Fair Value $2.15 Bull $2.82
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then ($0.0470 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings $2.06 $2.81 $3.91 77
EPV $1.63 $1.78 $1.92 74
ROIC Compounder $1.68 $1.90 $2.13 72
All 17 models by family
DCF Models
Owner Earnings $2.06 $2.81 $3.91 77
Earnings-Based
Graham-Dodd $0.8800 $2.78 $3.71 64
Lynch FV $0.6100 $0.8700 $1.13 61
PEG = 1.0 $0.6100 $0.8700 $1.13 57
EPV $1.63 $1.78 $1.92 74
Dividend Discount
Gordon GGM $0.2900 $0.5700 $0.8700 66
DDM Multi-Stage $0.2900 $0.4700 $0.6100 66
Multiples
P/E Multiple $2.73 $3.63 $4.54 63
P/S Multiple $1.66 $2.21 $2.76 58
P/B Multiple $1.66 $2.21 $2.76 55
EV/EBIT $2.94 $3.71 $4.48 66
EV/EBITDA $2.61 $3.26 $3.92 67
EV/Revenue $1.80 $2.30 $2.80 54
Asset-Based
NCAV (Graham) $0.4300 $0.5800 $0.8700 54
Economic Profit
Residual Income $0.8500 $1.10 $2.85 68
ROIC Compounder $1.68 $1.90 $2.13 72
Growth Earnings
Growth-Adj P/E $2.20 $3.15 $4.09 67

Open the full fair value analysis →

Notify me when DFORF reaches fair value

Put DFORF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 69/100

Of which business quality 67 · Market factors (momentum, volatility) 19

Profitability 64
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 88
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−8.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
Start year 2020 (pandemic). Over 10 years: +11.2% a year
Revenue growth 30 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+17.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+13.5%
Dividend (yield on the price)4.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2% vs 15%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 16%
2025 sits 135% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)

Watch DFORF, get fair value alerts →

Compare D4t4 Solutions Plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 710 stocks

Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 69 · Top 25%
Fair Value upside +115% · Top 25%
Profitability
Return on equity (TTM) 10% · Above median
Return on assets 5% · Above median
Net margin (TTM) 12% · Above median
Operating margin (TTM) −23% · Bottom 25%
Growth and dividend
Revenue growth −40% · Bottom 25%
Dividend yield (TTM) 4.3% · Top 25%

Valuation Multiplesvs Software - Application median · lower = cheaper

P/E (TTM) 11.1× · Cheapest 25%
P/B 1.23× · Cheaper than median
P/S (TTM) 1.27× · Cheaper than median
EV/EBITDA 3.5× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 26
FUTURE (revenue growth)0 · sector 39
PAST (return on equity)41 · sector 16
HEALTH (low debt)100 · sector 97
DIVIDEND (yield)86 · sector 33

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
SAP SE SAP €182.32 €159.06 −13%
Shopify Inc SHOP $147.74 $64.36 −56%
Uber Technologies, Inc UBER $69.89 $104.82 +50%
Salesforce, Inc CRM $233.28 $344.41 +48%
ServiceNow, Inc NOW $137.00 $150.70 +10%
Cadence Design Systems, Inc CDNS $302.95 $225.14 −26%
Snowflake Inc SNOW $336.59 $75.08 −78%
Datadog, Inc DDOG $247.48 $32.92 −87%
Adobe Inc ADBE $238.25 $454.04 +91%
Automatic Data Processing, Inc ADP $269.64 $177.51 −34%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

D4t4 Solutions Plc · Fair Value
$2.15 +53%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "D4t4 Solutions Plc Fair Value". https://www.fairvalue-calculator.com/stock/DFORF

Frequently asked questions

Is D4t4 Solutions Plc (DFORF) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $2.15 versus a price of $1.00, about +115% upside (undervalued).
What is the fair value of DFORF?
Our model-based fair value for D4t4 Solutions Plc is $2.15 (as of Sep 23, 2026), built from audited fundamentals. The current price: $1.00.
What is the quality score of DFORF?
D4t4 Solutions Plc has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for D4t4 Solutions Plc (DFORF)?
Our model-based price target is the fair value of $2.15 (as of Sep 23, 2026) from 17 valuation models. Cautious scenario $1.69, optimistic scenario $2.82. It is a calculation from audited fundamentals, not an analyst target.
What is the D4t4 Solutions Plc stock forecast for 2026?
Our models put fair value at $2.15, about +115% upside versus a price of $1.00 (undervalued). Cautious scenario $1.69, optimistic scenario $2.82. The calculation is refreshed regularly with new filings.
What is the revenue of D4t4 Solutions Plc (DFORF)?
D4t4 Solutions Plc reported trailing-twelve-month revenue of about $31.8M (latest available figure, as of Sep 23, 2026).
Does D4t4 Solutions Plc pay a dividend?
D4t4 Solutions Plc currently shows a dividend yield of about 4.30% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of D4t4 Solutions Plc (DFORF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For D4t4 Solutions Plc it is $2.15 per share (as of Sep 23, 2026), against a price of $1.00. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is D4t4 Solutions Plc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, DFORF trades below its calculated fair value: price $1.00, fair value $2.15, a gap of about +115% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DFORF?
No. The price is what the market pays today ($1.00); the fair value is what the company's own numbers justify ($2.15). For D4t4 Solutions Plc the two are $1.15 per share apart. That gap is exactly why we show both numbers side by side.
How much is D4t4 Solutions Plc worth?
The market values D4t4 Solutions Plc at about $40.5M (market capitalisation, as of Sep 23, 2026). Per share that is $1.00; our models calculate a fair value of $2.15 per share.
What do the bullish and bearish scenarios say about DFORF?
Our models span a range for D4t4 Solutions Plc: cautious scenario $1.69, base $2.15, optimistic $2.82 per share (as of Sep 23, 2026, price $1.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DFORF?
D4t4 Solutions Plc trades at a price-to-earnings ratio of 11.1 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $2.15 is built from several models across several years. Other multiples: P/B 1.2, P/S 1.3, EV/EBITDA 3.5.
How solid is the balance sheet of D4t4 Solutions Plc (DFORF)?
Balance-sheet figures for D4t4 Solutions Plc (as of Sep 23, 2026): return on equity 10.3%. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is DFORF from its 52-week high?
D4t4 Solutions Plc trades at $1.00, about 72% below its 52-week high of $3.59 and 3% above the low of $0.9673 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of $2.15 is for.
Which stocks are comparable to D4t4 Solutions Plc?
From the same area (Technology) we also value SAP SE, Shopify Inc, Uber Technologies, Inc, Salesforce, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is D4t4 Solutions Plc stock attractive at the current price?
The data as of Sep 23, 2026: price $1.00, calculated fair value $2.15 (+115%), Quality Score 69/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DFORF calculated?
We run D4t4 Solutions Plc through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $2.15, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. D4t4 Solutions Plc currently trades 115 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of D4t4 Solutions Plc (DFORF)?
The closing price on Sep 22, 2026 was $1.00. Our model-based fair value is $2.15, about +115% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with D4t4 Solutions Plc right now?
The price is below even our cautious bear case ($1.69). The market is more pessimistic than our downside scenario. Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of D4t4 Solutions Plc (DFORF) come from?
Earnings per share at D4t4 Solutions Plc grew +6.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share +5.3 %, EBIT margin +0.7 %, tax rate −0.9 %, residual (interest, one-offs) +1.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of D4t4 Solutions Plc

How large is the market capitalisation of D4t4 Solutions Plc (DFORF)?
The market capitalisation of D4t4 Solutions Plc is $40.5M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of D4t4 Solutions Plc (DFORF)?
The price-to-sales ratio of D4t4 Solutions Plc is 1.84 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of D4t4 Solutions Plc (DFORF)?
Earnings per share at D4t4 Solutions Plc are $0.0900 (price ÷ EPS = P/E 11.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of D4t4 Solutions Plc (DFORF)?
The dividend yield of D4t4 Solutions Plc is 4.3% (payout 47.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of D4t4 Solutions Plc (DFORF)?
The net margin of D4t4 Solutions Plc is 16.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of D4t4 Solutions Plc (DFORF)?
The return on equity (ROE) of D4t4 Solutions Plc is 10.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of D4t4 Solutions Plc (DFORF)?
On an EBIT basis the return on assets of D4t4 Solutions Plc is 7.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of D4t4 Solutions Plc (DFORF)?
The operating margin of D4t4 Solutions Plc is −23.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at D4t4 Solutions Plc (DFORF)?
Revenue at D4t4 Solutions Plc is growing −39.9% versus a year earlier (3y avg +6.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at D4t4 Solutions Plc (DFORF)?
Earnings per share at D4t4 Solutions Plc are growing +28.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does D4t4 Solutions Plc (DFORF) generate?
The free cash flow of D4t4 Solutions Plc is −$7.7M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does D4t4 Solutions Plc (DFORF) hold?
D4t4 Solutions Plc holds more cash than debt, $23.4M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch D4t4 Solutions Plc in the live analysis

One click puts D4t4 Solutions Plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.