Fair Value Calculator Fair Value Calculator
EN DE

DHARAN (DHARAN) Fair Value & Analysis

Real Estate · Market cap ₹784M

D DHARAN DHARAN · NSE
Price₹0.1500
Fair Value₹0.0901
Upside-39.9%
Quality41/100
Watch DHARAN for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹0.0858 – ₹0.0944

Fair value as of: Jul 3, 2026

From 8 valuation models · updated today

Price vs Fair Value (12 months)

₹0.6100 ₹0.1100 Fair Value ₹0.0901 Jul 2025 Jul 2026

12‑month range ₹0.1100 – ₹0.6100 · fair‑value band ₹0.0858 – ₹0.0944 · the ₹0.1500 price screens above the ₹0.0901 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

DHARAN (DHARAN) currently trades at ₹0.1500, while our model-based Fair Value estimate is ₹0.0901 — implying the stock looks roughly 39.9% overvalued today. We read business quality at 41/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at ₹63.5M. Revenue declined 55.7% year over year. It earns a return on equity of -3.8%. The balance sheet holds a net cash position of ₹6.4B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹63.5M
Revenue growth (YoY) -55.7%
Return on equity -3.8%
Free cash flow ₹134M FY2025
P/E ratio 7.5
Operating margin -42.6%
More key figures
EPS (TTM) ₹0.0200
Net cash ₹6.4B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DHARAN reported revenue of ₹180M in FY2025 versus ₹1.0B in FY2021, a compound −35.1%/yr. Reported net income was −₹383M in FY2025.

Revenue −35.1%/yr
FY21 ₹1.0B
FY22 ₹1.1B
FY23 ₹225M
FY24 ₹180M
FY25 ₹180M
Net income
FY21 ₹173M
FY22 −₹35.4M
FY23 −₹366M
FY24 −₹366M
FY25 −₹383M

Is DHARAN fairly valued? → Check now

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
DLF Limited DLF ₹577.70 ₹263.02 -54%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹894.45 ₹721.45 -19%
Oberoi Realty Limited OBEROIRLTY ₹1,704 ₹1,183 -31%
Godrej Properties Limited GODREJPROP ₹1,708 ₹2,070 +21%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is DHARAN (DHARAN) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹0.0901 versus a price of ₹0.1500 — about −40% (overvalued). Model-based estimate, not financial advice.
What is the fair value of DHARAN?
Our model-based fair value for DHARAN is ₹0.0901 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹0.1500.
What is the quality score of DHARAN?
DHARAN has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of DHARAN (DHARAN)?
DHARAN reported trailing-twelve-month revenue of about ₹63.5M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of DHARAN?
The net profit margin of DHARAN is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.