EN DE

DiDi Global Inc (DIDIY) Fair Value & Analysis

Technology · US · Market cap $15.8B

DG DiDi Global Inc logo DiDi Global Inc DIDIY · US
Price$3.53
Fair Value$0.5800
Upside-83.6%
Quality57/100
Watch DiDi Global Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Loss-making · -1.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 16/100
Evidence: High Range $0.4300 – $0.7200 Share as image

Fair value as of: Jul 16, 2026

From 20 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $0.6800 to $0.5800 (−14.7%) since Jun 24, 2026. Share price −3.6% over the past month.

A solid business, but screening 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.7200). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$16.40 $1.44 Fair Value $0.5800 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $1.44 – $16.40 · fair‑value band $0.4300 – $0.7200 · the $3.53 price screens above the $0.5800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DiDi Global Inc (DIDIY) currently trades at $3.53, while our model-based Fair Value estimate is $0.5800, implying the stock looks roughly 83.6% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, DiDi Global Inc generated revenue of $232B at a net margin of -1.1%. Revenue grew 10.3% year over year. It earns a return on equity of -2.7%. The balance sheet holds a net cash position of $3.0B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $0.4300 (bear case) to $0.7200 (bull case); at $3.53, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 49% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -84%, DIDIY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $25.02 $36.82 $55.75 80
Residual Income $16.05 $15.13 $11.04 76
Rev-Margin DCF $21.65 $31.08 $42.51 74
All 20 models by family
DCF Models
FCF DCF $24.89 $37.05 $56.69 38
Owner Earnings $7.82 $8.70 $10.13 31
5Y Revenue Exit $21.65 $31.11 $43.41 39
5Y P/E Exit $14.73 $17.61 $20.54 38
10Y Revenue Exit $22.17 $31.28 $44.08 36
10Y P/E Exit $18.14 $21.69 $25.92 35
Earnings-Based
Graham-Dodd $1.56 $5.87 $7.95 54
Lynch FV $1.42 $2.03 $2.64 50
PEG = 1.0 $1.42 $2.03 $2.64 46
Dividend Discount
Gordon GGM $17.20 $35.75 $56.72 70
DDM Multi-Stage $17.20 $30.15 $37.53 61
Multiples
P/E Multiple $3.44 $4.59 $5.74 63
P/S Multiple $2.93 $3.90 $4.88 58
P/B Multiple $2.93 $3.90 $4.88 55
EV/Revenue $20.46 $26.46 $32.45 43
Asset-Based
NCAV (Graham) $11.67 $15.64 $23.35 50
Growth DCF
Growth DCF $25.02 $36.82 $55.75 80
Rev-Margin DCF $21.65 $31.08 $42.51 74
Economic Profit
Residual Income $16.05 $15.13 $11.04 76
Growth Earnings
Growth-Adj P/E $2.53 $3.62 $4.71 68

Widest divergence: Growth DCF ($31.08) versus Earnings-Based ($2.03). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $232B
Revenue growth (YoY) +10.3%
Net margin -1.1%
Return on equity -2.7%
Free cash flow $6.5B FY2025
P/E ratio 116.7
More key figures
Operating margin -1.2%
EPS (TTM) $0.0300
EPS growth (YoY) +195%
Net cash $3.0B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 59 · Market factors (momentum, volatility) 28

Profitability 39
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

DiDi Global Inc. operates a mobility technology platform that provides various mobility and other services in the People's Republic of China, Brazil, Mexico, and internationally. The company operates through three segments: China Mobility, International, and Other Initiatives.

Full company description

DiDi Global Inc. operates a mobility technology platform that provides various mobility and other services in the People's Republic of China, Brazil, Mexico, and internationally. The company operates through three segments: China Mobility, International, and Other Initiatives. It offers ride hailing, chauffeur, hitch, online taxi, and other forms of shared mobility services; food delivery and financial services; and bike and e-bike sharing, energy and vehicle, intra-city freight, and autonomous driving services. The company was formerly known as Xiaoju Kuaizhi Inc. and changed its name to DiDi Global Inc. in June 2021. The company was founded in 2012 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DiDi Global Inc reported revenue of $221B in FY2025 versus $172B in FY2021, a compound +6.5%/yr. Reported net income was $965M in FY2025.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$221B
Latest YoY
+5.1%
Avg. growth/yr (3Y)
+15.5%
Avg. growth/yr (5Y)
+10.5%
Avg. growth/yr (7Y)
+6.6%
Revenue +6.5%/yr
FY21 $172B
FY22 $143B
FY23 $192B
FY24 $210B
FY25 $221B
Net income
FY21 −$48.7B
FY22 −$24.2B
FY23 −$4.8B
FY24 $1.3B
FY25 $965M

DIDIY screens 84% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DiDi Global Inc Fair Value". https://www.fairvalue-calculator.com/stock/DIDIY

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −84% · Bottom 25%
Return on assets -3% · Below median
Net margin (TTM) -1% · Below median
Operating margin (TTM) -1% · Below median
Revenue growth 10% · Above median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 116.7× · Pricier than 75% of peers
P/B 0.16× · Cheaper than 75% of peers
P/S (TTM) 0.07× · Cheaper than 75% of peers
P/FCF 2.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 52 · sector 38
PAST 0 · sector 13
HEALTH 100 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare DiDi Global Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DiDi Global Inc (DIDIY) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $0.5800 versus a price of $3.53, about −84% (overvalued).
What is the fair value of DIDIY?
Our model-based fair value for DiDi Global Inc is $0.5800 (as of Jul 16, 2026), built from audited fundamentals. The current price is $3.53.
What is the quality score of DIDIY?
DiDi Global Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DiDi Global Inc (DIDIY)?
DiDi Global Inc reported trailing-twelve-month revenue of about $232B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of DIDIY?
The net profit margin of DiDi Global Inc is about -1.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DiDi Global Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.