EN DE

Debock Industries Limited (DIL) Fair Value & Analysis

Industrials · IN · Market cap ₹150M

DI Debock Industries Limited DIL · NSE
Price₹0.7400
Fair Value₹1.51
Upside+104.5%
Quality2/100
Watch Debock Industries Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 10.5% net margin
High debt · negative free cash flow
Mixed vs. peers (5/11)
Narrow moat 34/100
Evidence: Low Range ₹0.9945 – ₹1.89 Share as image

Fair value as of: Aug 2, 2026

From 1 valuation models · updated 11 days ago

Share price −16.9% over the past month.

Below-average quality, screening 104% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (2/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (₹0.9945). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (₹0.9945 to ₹1.89) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹76.08 ₹0.7400 Fair Value ₹1.51 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹0.7400 – ₹76.08 · fair‑value band ₹0.9945 – ₹1.89 · the ₹0.7400 price screens below the ₹1.51 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Debock Industries Limited (DIL) currently trades at ₹0.7400, while our model-based Fair Value estimate is ₹1.51, implying the stock looks roughly 104.5% undervalued today. The Quality Score stands at 2/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Debock Industries Limited generated revenue of ₹473M at a net margin of 10.5%. It earns a return on equity of 2.8%. Net debt stands at ₹33.8M. The stock trades on a trailing P/E of 1.2. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹0.9945 (bear case) to ₹1.89 (bull case); at ₹0.7400, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 12% fair-value upside, at 104%, DIL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) ₹5.95 ₹7.97 ₹11.90 50
All 1 models by family
Asset-Based
NCAV (Graham) ₹5.95 ₹7.97 ₹11.90 50

Notify me when DIL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹473M
Revenue growth (YoY) -100%
Net margin 10.5%
Return on equity 2.8%
Free cash flow −₹38.3M FY2025
P/E ratio 1.2
More key figures
Operating margin -7,563%
EPS (TTM) ₹0.7500
EPS growth (YoY) +6.1%
Net debt ₹33.8M FY2025

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 2/100

Of which business quality 5 · Market factors (momentum, volatility) 26

Profitability 0
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 25
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Debock Industries Limited manufactures and sells agricultural equipment in India. The company offers equipment and spares for farmers, including tractor trolleys, agricultural threshers, mold board ploughs, mounted disc ploughs, tillers, tanker, combine machines, seed drill machines, mounted disc harrows, tractor cultivators, chaff cutters; and medium duty …

Full company description

Debock Industries Limited manufactures and sells agricultural equipment in India. The company offers equipment and spares for farmers, including tractor trolleys, agricultural threshers, mold board ploughs, mounted disc ploughs, tillers, tanker, combine machines, seed drill machines, mounted disc harrows, tractor cultivators, chaff cutters; and medium duty cultivators, mounted type disc cultivators, trailed type disc harrows, M.B. ploughs, heavy duty land levelers, double spring cultivators, reversible land levelers, paddy harrows, and shrub masters, as well as shovels, springs, tynes, hitch and kunda pins under the EAGLE SALES brand name. It also operates Hotel Debock Inn, a business hotel in Tonk, Rajasthan; and provides hospitality, and sales and marketing services. The company was formerly known as Debock Sales and Marketing Limited and changed its name to Debock Industries Limited in January 2022. Debock Industries Limited was founded in 2007 and is based in Jaipur, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Debock Industries Limited reported revenue of ₹28.9M in FY2025 versus ₹308M in FY2021, a compound −44.6%/yr. Reported net income was −₹211M in FY2025.

Growth Quality 13/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
₹28.9M
Latest YoY
−97.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−69.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−31.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+45.2%
Revenue −44.6%/yr
FY21 ₹308M
FY22 ₹974M
FY23 ₹1.5B
FY24 ₹983M
FY25 ₹28.9M
Net income
FY21 ₹21.2M
FY22 ₹67.3M
FY23 ₹129M
FY24 ₹80.7M
FY25 −₹211M

Watch DIL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Debock Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/DIL

Peer Group

Farm & Heavy Construction Machinery · 150 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 5 · Bottom 25%
Fair Value upside +105% · Top 25%
Return on equity (TTM) 3% · Bottom 25%
Return on assets 3% · Below median
Net margin (TTM) 11% · Top 25%
Revenue growth -100% · Bottom 25%
Debt / equity 2.25× · Higher than 75% of peers

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 1.2× · Cheaper than 75% of peers
P/B 0.08× · Cheaper than 75% of peers
P/S (TTM) 0.32× · Cheaper than 75% of peers
EV/EBITDA 51.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 22
FUTURE 0 · sector 31
PAST 11 · sector 33
HEALTH 0 · sector 93
DIVIDEND 0 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $952.41 $307.83 -68%
Deere & Company DE $597.24 $187.86 -69%
AB Volvo (publ), VOLVA kr 336.60 kr 288.08 -14%
PACCAR Inc PCAR $126.20 $94.80 -25%
Epiroc AB EPIA kr 251.90 kr 144.14 -43%
Exor N.V EXO €69.40 €219.41 +216%
Sany Heavy Industry Co 600031 ¥18.65 ¥20.84 +12%
XCMG Construction Machinery Co 000425 ¥8.39 ¥11.79 +41%
Sinotruk (Hong Kong) Limited 3808 HK$41.00 HK$53.51 +31%
Yutong Bus Co 600066 ¥29.82 ¥42.00 +41%

Compare Debock Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Debock Industries Limited (DIL) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹1.51 versus a price of ₹0.7400, about +104% (undervalued).
What is the fair value of DIL?
Our model-based fair value for Debock Industries Limited is ₹1.51 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹0.7400.
What is the quality score of DIL?
Debock Industries Limited has a Quality Score of 2/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Debock Industries Limited (DIL)?
Debock Industries Limited reported trailing-twelve-month revenue of about ₹473M (latest available figure, as of Aug 2, 2026).
What is the net profit margin of DIL?
The net profit margin of Debock Industries Limited is about 10.5%, meaning it keeps roughly 10.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Debock Industries Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.