EN DE

Dna Group (DNA) Fair Value & Analysis

Consumer Cyclical · Il · Market cap 921M ILA

DG Dna Group DNA · TA
Price0.9910 ILA
Fair Value0.2700 ILA
Upside-72.8%
Quality59/100
Watch Dna Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 168.6% net margin
Low debt · generates free cash flow
Trails peers (3/9)
Moderate moat 60/100
Evidence: High Range 0.2400 ILA – 0.3000 ILA Share as image

Fair value as of: Jul 19, 2026

From 19 valuation models · updated 22 days ago

Share price −11.9% over the past month.

A solid business, but screening 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.3000 ILA). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.82 ILA 0.5527 ILA Fair Value 0.2700 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 0.5527 ILA – 1.82 ILA · fair‑value band 0.2400 ILA – 0.3000 ILA · the 0.9910 ILA price screens above the 0.2700 ILA fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dna Group (DNA) currently trades at 0.9910 ILA, while our model-based Fair Value estimate is 0.2700 ILA, implying the stock looks roughly 72.8% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at 306K ILA. It earns a return on equity of 0.5%. The balance sheet holds a net cash position of 68.3M ILA. Fundamentals as of Jul 19, 2026

Our scenario range runs from 0.2400 ILA (bear case) to 0.3000 ILA (bull case); at 0.9910 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -62% fair-value upside, at -73%, DNA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 0.0800 ILA 0.0800 ILA 0.0900 ILA 80
ROIC Compounder 0.2400 ILA 0.2700 ILA 0.3000 ILA 72
Growth-Adj P/E 0.2800 ILA 0.4000 ILA 0.5200 ILA 68
All 19 models by family
DCF Models
FCF DCF 0.0800 ILA 0.0800 ILA 0.0900 ILA 38
5Y Revenue Exit 0.0700 ILA 0.0700 ILA 0.0700 ILA 39
5Y EBITDA Exit 0.1800 ILA 0.2700 ILA 0.3800 ILA 41
5Y P/E Exit 0.2600 ILA 0.4000 ILA 0.5700 ILA 38
10Y Revenue Exit 0.0700 ILA 0.0700 ILA 0.0700 ILA 36
10Y EBITDA Exit 0.1400 ILA 0.1900 ILA 0.2400 ILA 37
10Y P/E Exit 0.1800 ILA 0.2600 ILA 0.3400 ILA 35
Earnings-Based
Graham-Dodd 0.1800 ILA 0.2200 ILA 0.2500 ILA 54
EPV 0.2400 ILA 0.2600 ILA 0.2800 ILA 59
Multiples
P/E Multiple 0.4000 ILA 0.5300 ILA 0.6700 ILA 63
P/B Multiple 0.2800 ILA 0.3700 ILA 0.4600 ILA 55
EV/EBIT 0.4000 ILA 0.5100 ILA 0.6200 ILA 53
EV/EBITDA 0.3000 ILA 0.3800 ILA 0.4700 ILA 54
EV/Revenue 0.0600 ILA 0.0600 ILA 0.0600 ILA 43
Asset-Based
NCAV (Graham) 0.0600 ILA 0.0800 ILA 0.1200 ILA 50
Growth DCF
Growth DCF 0.0800 ILA 0.0800 ILA 0.0900 ILA 80
Economic Profit
Residual Income 0.1500 ILA 0.2000 ILA 0.6900 ILA 61
ROIC Compounder 0.2400 ILA 0.2700 ILA 0.3000 ILA 72
Growth Earnings
Growth-Adj P/E 0.2800 ILA 0.4000 ILA 0.5200 ILA 68

Widest divergence: Growth Earnings (0.4000 ILA) versus Asset-Based (0.0800 ILA). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 306K ILA
Net margin 169%
Return on equity 0.5%
Free cash flow 1.6M ILA FY2024
Operating margin -376%
EPS growth (YoY) +635%
More key figures
Net cash 68.3M ILA FY2024

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 62 · Market factors (momentum, volatility) 42

Profitability 55
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dna Group (T.R.) Ltd, together with its subsidiaries, engages in the development, manufacturing, and marketing of patented ultrasound systems in Israel, North America, East Asia, and internationally. It provides systems for diagnosing bone strength and density, as well as for monitoring calcium leakage (osteoporosis) in adults and children.

Full company description

Dna Group (T.R.) Ltd, together with its subsidiaries, engages in the development, manufacturing, and marketing of patented ultrasound systems in Israel, North America, East Asia, and internationally. It provides systems for diagnosing bone strength and density, as well as for monitoring calcium leakage (osteoporosis) in adults and children. The company offers its products for use by skilled physicians, nurses, and operators in hospitals and clinics, as well as in pharmacies and other places. In addition, it engages in the development of oral drugs. The company was formerly known as D.N.A Biomedical Solutions Ltd. and changed its name to Dna Group (T.R.) Ltd in November 2022. Dna Group (T.R.) Ltd was incorporated in 2004 and is based in Tel Aviv-Yafo, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Dna Group reported revenue of 306K ILA in FY2024 versus 0 ILA in FY2020. Reported net income was 22.1M ILA in FY2024.

Growth Quality 31/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
306K ILS
Latest YoY
+0.0%
Avg. growth/yr (16Y)
−7.5%
Revenue
FY20 0 ILA
FY21 0 ILA
FY22 560K ILA
FY23 306K ILA
FY24 306K ILA
Net income
FY20 −19.3M ILA
FY21 18.4M ILA
FY22 −23.5M ILA
FY23 −1.2M ILA
FY24 22.1M ILA

DNA screens 73% overvalued. Compare with Marriott International, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dna Group Fair Value". https://www.fairvalue-calculator.com/stock/DNA

Peer Group

Lodging · 170 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) 169% · Top 25%
Revenue growth 0% · Below median
Debt / equity 0.18× · Lower than median

Valuation Multiples vs Lodging median · lower = cheaper

P/B 2.97× · Pricier than 75% of peers
P/FCF 186.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 1
FUTURE 0 · sector 18
PAST 2 · sector 11
HEALTH 91 · sector 91
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $369.05 $135.64 -63%
Hilton Worldwide Holdings HLT $328.48 $123.67 -62%
InterContinental Hotels Group IHG $159.87 $85.18 -47%
Hyatt Hotels Corporation H $191.00 $47.69 -75%
H World Group HTHT $42.67 $47.55 +11%
Accor SA AC €47.25 €39.26 -17%
The Indian Hotels Company INDHOTEL ₹743.20 ₹260.68 -65%
Wyndham Hotels & Resorts, Inc WH $78.54 $24.02 -69%
Hanjin Kal, 180640 113,500 KRW 36,890 KRW -67%
Jabal Omar Development Company 4250 16.00 SAR 11.64 SAR -27%

Compare Dna Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dna Group (DNA) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 0.2700 ILA versus a price of 0.9910 ILA, about −73% (overvalued).
What is the fair value of DNA?
Our model-based fair value for Dna Group is 0.2700 ILA (as of Jul 19, 2026), built from audited fundamentals. The current price is 0.9910 ILA.
What is the quality score of DNA?
Dna Group has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dna Group (DNA)?
Dna Group reported trailing-twelve-month revenue of about 306K ILS (latest available figure, as of Jul 19, 2026).
What is the net profit margin of DNA?
The net profit margin of Dna Group is about 168.6%, meaning it keeps roughly 168.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dna Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.