EN DE

Diligent Media Corporation (DNAMEDIA) Fair Value & Analysis

Communication Services · IN · Market cap ₹327M

DM Diligent Media Corporation DNAMEDIA · NSE
Price₹2.83
Fair Value₹1.69
Upside-40.3%
Quality44/100
Expensive Growth
Loss-making · -136.4% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 17/100
Watch Diligent Media Corporation for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹1.27 – ₹2.11 Share as image

Fair value as of: Aug 2, 2026

From 22 valuation models · updated today

Fair value updated Aug 2, 2026, revised from ₹25.45 to ₹1.69 (−93.4%) since Jun 29, 2026. Share price −2.7% over the past month.

Below-average quality, and the price sits another 40% above our fair value.

What matters now

  • The price sits above even our optimistic bull case (₹2.11). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹8.48 ₹0.6500 Fair Value ₹1.69 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹0.6500 – ₹8.48 · fair‑value band ₹1.27 – ₹2.11 · the ₹2.83 price screens above the ₹1.69 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Diligent Media Corporation (DNAMEDIA) currently trades at ₹2.83, while our model-based Fair Value estimate is ₹1.69, implying the stock looks roughly 40.3% overvalued today. We read business quality at 44/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at ₹65.1M. Revenue declined 71.8% year over year. Net debt stands at ₹4.3B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹1.27 (bear case) to ₹2.11 (bull case); at ₹2.83, the current price sits above that range. The share trades about 52% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 15% fair-value upside, at -40%, DNAMEDIA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth-Adj P/E ₹1.65 ₹2.35 ₹3.06 68
P/E Multiple ₹1.27 ₹1.69 ₹2.11 63
P/S Multiple ₹0.1534 ₹0.2045 ₹0.2556 58
All 9 models by family
DCF Models
Owner Earnings ₹1.72 31
5Y P/E Exit ₹0.9970 38
10Y P/E Exit ₹0.7698 35
Earnings-Based
Graham-Dodd ₹0.5748 ₹4.01 ₹5.62 54
Lynch FV ₹1.25 ₹1.78 ₹2.32 50
PEG = 1.0 ₹1.25 ₹1.78 ₹2.32 46
Multiples
P/E Multiple ₹1.27 ₹1.69 ₹2.11 63
P/S Multiple ₹0.1534 ₹0.2045 ₹0.2556 58
Growth Earnings
Growth-Adj P/E ₹1.65 ₹2.35 ₹3.06 68

Widest divergence: Growth Earnings (₹2.35) versus Multiples (₹0.2045). Highest evidence: Growth-Adj P/E (68).

Key figures & financial health

Revenue (TTM) ₹65.1M
Revenue growth (YoY) -71.8%
Net margin -136%
Free cash flow ₹34.0M FY2025
Operating margin 8.5%
EPS (TTM) ₹-0.7500
More key figures
EPS growth (YoY) -96.8%
Net debt ₹4.3B FY2025

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 53 · Market factors (momentum, volatility) 28

Profitability 38
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Diligent Media Corporation Limited engages in the production, curation, creation, conversion, procurement, buying, selling, and distribution of various forms of multimedia content through digital media in India and internationally. The company's multimedia content includes digital news, videos, documentaries, and photo series.

Full company description

Diligent Media Corporation Limited engages in the production, curation, creation, conversion, procurement, buying, selling, and distribution of various forms of multimedia content through digital media in India and internationally. The company's multimedia content includes digital news, videos, documentaries, and photo series. It also provides content through DNA Syndication. Diligent Media Corporation Limited was incorporated in 2005 and is based in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Diligent Media Corporation reported revenue of ₹132M in FY2025 versus ₹31.5M in FY2021, a compound +43.1%/yr. Reported net income was ₹136M in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹132M
Latest YoY
+36.0%
Avg. growth/yr (3Y)
+26.7%
Avg. growth/yr (5Y)
+56.6%
Avg. growth/yr (11Y)
−18.7%
Revenue +43.1%/yr
FY21 ₹31.5M
FY22 ₹64.8M
FY23 ₹94.4M
FY24 ₹97.0M
FY25 ₹132M
Net income
FY21 −₹456M
FY22 ₹239M
FY23 ₹1.6B
FY24 ₹1.4B
FY25 ₹136M

DNAMEDIA sits 40% above fair value. Compare with The New York Times Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Diligent Media Corporation Fair Value". https://www.fairvalue-calculator.com/stock/DNAMEDIA

Peer Group

Publishing · 112 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −40% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -136% · Bottom 25%
Operating margin (TTM) 9% · Above median
Revenue growth -72% · Bottom 25%

Valuation Multiples vs Publishing median · lower = cheaper

P/S (TTM) 0.05× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 / 41
FUTURE 0 / 0
PAST 0 / 19
HEALTH 100 / 99
DIVIDEND 0 / 57

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Compare Diligent Media Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Diligent Media Corporation (DNAMEDIA) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹1.69 versus a price of ₹2.83, about −40% (overvalued).
What is the fair value of DNAMEDIA?
Our model-based fair value for Diligent Media Corporation is ₹1.69 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹2.83.
What is the quality score of DNAMEDIA?
Diligent Media Corporation has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Diligent Media Corporation (DNAMEDIA)?
Diligent Media Corporation reported trailing-twelve-month revenue of about ₹65.1M (latest available figure, as of Aug 2, 2026).
What is the net profit margin of DNAMEDIA?
The net profit margin of Diligent Media Corporation is about -136.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Diligent Media Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.