EN DE

Krispy Kreme, Inc (DNUT) Fair Value & Analysis

Consumer Defensive · US · Market cap $626M

KK Krispy Kreme, Inc logo Krispy Kreme, Inc DNUT · US
Price$3.34
Fair Value$0.8800
Upside-73.7%
Quality29/100
Watch Krispy Kreme, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -33.4% net margin
Moderate debt · negative free cash flow
Trails peers (1/11)
Narrow moat 11/100
Evidence: Low Range $0.5100 – $0.8800 Share as image

Fair value as of: Jul 24, 2026

From 4 valuation models · updated 17 days ago

Share price −2.9% over the past month.

Below-average quality, and screening another 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.8800). The favourable scenario is already priced in.
  • Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$20.05 $2.57 Fair Value $0.8800 Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $2.57 – $20.05 · fair‑value band $0.5100 – $0.8800 · the $3.34 price screens above the $0.8800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Krispy Kreme, Inc (DNUT) currently trades at $3.34, while our model-based Fair Value estimate is $0.8800, implying the stock looks roughly 73.7% overvalued today. The Quality Score stands at 29/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Krispy Kreme, Inc generated revenue of $1.5B at a net margin of -33.4%. Revenue declined 2.2% year over year. It earns a return on equity of -58.2%. Net debt stands at $1.5B. Fundamentals as of Jul 24, 2026

Our scenario range runs from $0.5100 (bear case) to $0.8800 (bull case); at $3.34, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 34% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -31% fair-value upside, at -74%, DNUT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM $0.5400 $0.9700 $1.33 70
DDM Multi-Stage $0.5400 $0.8900 $1.04 61
EV/EBITDA $1.69 $3.50 54
All 4 models by family
Dividend Discount
Gordon GGM $0.5400 $0.9700 $1.33 70
DDM Multi-Stage $0.5400 $0.8900 $1.04 61
Multiples
EV/EBITDA $1.69 $3.50 54
Asset-Based
NCAV (Graham) $1.90 $2.55 $3.81 50

Widest divergence: Asset-Based ($2.55) versus Dividend Discount ($0.8900). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) $1.5B
Revenue growth (YoY) -2.2%
Net margin -33.4%
Return on equity -58.2%
Free cash flow −$64.0M FY2025
Operating margin -2.9%
More key figures
EPS (TTM) $-2.98
Net debt $1.5B FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 30 · Market factors (momentum, volatility) 29

Profitability 11
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Krispy Kreme, Inc., together with its subsidiaries, produces doughnuts in the United States, the United Kingdom, Ireland, Australia, New Zealand, Mexico, Canada, Japan, and internationally. It operates in three segments: U.S., International, and Market Development.

Full company description

Krispy Kreme, Inc., together with its subsidiaries, produces doughnuts in the United States, the United Kingdom, Ireland, Australia, New Zealand, Mexico, Canada, Japan, and internationally. It operates in three segments: U.S., International, and Market Development. The company offers doughnut experiences through hot light theater and fresh shops, delivers fresh daily branded cabinets and merchandising units within grocery and convenience stores, quick service restaurants, club memberships, drug stores, and digital channels, including delivery apps. It also operates Krispy Kreme company-owned shops and franchise shops. The company was formerly known as Krispy Kreme Doughnuts, Inc. and changed its name to Krispy Kreme, Inc. in May 2021. Krispy Kreme, Inc. was founded in 1937 and is based in Charlotte, North Carolina.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Krispy Kreme, Inc reported revenue of $1.5B in FY2025 versus $1.4B in FY2021, a compound +2.4%/yr. Reported net income was −$516M in FY2025.

Growth Quality 12/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.5B
Latest YoY
−8.6%
Avg. growth/yr (3Y)
−0.2%
Avg. growth/yr (5Y)
+6.3%
Avg. growth/yr (14Y)
+10.0%
Revenue +2.4%/yr
FY21 $1.4B
FY22 $1.5B
FY23 $1.7B
FY24 $1.7B
FY25 $1.5B
Net income
FY21 −$24.5M
FY22 −$15.6M
FY23 −$37.9M
FY24 $3.1M
FY25 −$516M

DNUT screens 74% overvalued. Compare with Loblaw Companies Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Krispy Kreme, Inc Fair Value". https://www.fairvalue-calculator.com/stock/DNUT

Peer Group

Grocery Stores · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −74% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -33% · Bottom 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth -2% · Bottom 25%
Debt / equity 1.39× · Higher than 75% of peers

Valuation Multiples vs Grocery Stores median · lower = cheaper

P/B 0.95× · Cheaper than 75% of peers
P/S (TTM) 0.41× · Pricier than median
EV/EBITDA 18.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 36
FUTURE 0 · sector 17
PAST 0 · sector 51
HEALTH 31 · sector 92
DIVIDEND 0 · sector 48

VALUE 0: the price sits above our fair-value range.

Insider activity: 25/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Loblaw Companies Limited L C$65.49 C$44.44 -32%
Koninklijke Ahold Delhaize N.V AD €36.30 €53.50 +47%
The Kroger Co KR $58.82 $28.19 -52%
Woolworths Group WOW A$39.20 A$13.40 -66%
George Weston Limited WN C$100.98 C$63.61 -37%
Coles Group COL A$23.56 A$15.86 -33%
Metro Inc MRU C$93.64 C$94.01 +0%
Carrefour SA CA €16.40 €11.51 -30%
CP ALL Public Company TCPD 1.89 SGD 2.36 SGD +25%
BIM Birlesik Magazalar A.S., BIMAS 385.75 TRY 267.12 TRY -31%

Compare Krispy Kreme, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Krispy Kreme, Inc (DNUT) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $0.8800 versus a price of $3.34, about −74% (overvalued).
What is the fair value of DNUT?
Our model-based fair value for Krispy Kreme, Inc is $0.8800 (as of Jul 24, 2026), built from audited fundamentals. The current price is $3.34.
What is the quality score of DNUT?
Krispy Kreme, Inc has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Krispy Kreme, Inc (DNUT)?
Krispy Kreme, Inc reported trailing-twelve-month revenue of about $1.5B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of DNUT?
The net profit margin of Krispy Kreme, Inc is about -33.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Krispy Kreme, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.