EN DE

Primary Health Properties PLC (PHP) Fair Value & Analysis

Real Estate · ZA · Market cap 54.4B ZAR

PH Primary Health Properties PLC PHP · JSE
Price20.91 ZAR
Fair Value14.42 ZAR
Upside-31.1%
Quality50/100
Watch Primary Health Properties PLC for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 45.8% net margin
generates free cash flow
Ranks above peers (10/13)
Wide moat 67/100
Evidence: High Range 14.28 ZAR – 14.42 ZAR Share as image

Fair value as of: Jul 18, 2026

From 9 valuation models · updated 23 days ago

Share price +4.0% over the past month.

A solid business, but screening 31% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (14.42 ZAR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (14.28 ZAR to 14.42 ZAR), unusually little disagreement for a valuation.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

41.06 ZAR 16.76 ZAR Fair Value 14.42 ZAR Oct 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

33‑month range 16.76 ZAR – 41.06 ZAR · fair‑value band 14.28 ZAR – 14.42 ZAR · the 20.91 ZAR price screens above the 14.42 ZAR fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Primary Health Properties PLC (PHP) currently trades at 20.91 ZAR, while our model-based Fair Value estimate is 14.42 ZAR, implying the stock looks roughly 31.1% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Primary Health Properties PLC generated revenue of 260M ZAR at a net margin of 45.8%. Revenue grew 89.0% year over year. It earns a return on equity of 6.1%. Net debt stands at 3.3B ZAR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 14.28 ZAR (bear case) to 14.42 ZAR (bull case); at 20.91 ZAR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at -53% fair-value upside, at -31%, PHP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 16.96 ZAR 16.96 ZAR 15.83 ZAR 76
Growth DCF 24.87 ZAR 49.07 ZAR 89.10 ZAR 72
P/S Multiple 9.50 ZAR 12.66 ZAR 15.83 ZAR 58
All 9 models by family
DCF Models
FCF DCF 26.46 ZAR 41.38 ZAR 89.32 ZAR 38
5Y Revenue Exit 15.15 ZAR 24.20 ZAR 43.42 ZAR 39
10Y Revenue Exit 18.32 ZAR 35.73 ZAR 45.68 ZAR 36
Multiples
P/S Multiple 9.50 ZAR 12.66 ZAR 15.83 ZAR 58
P/B Multiple 13.12 ZAR 17.64 ZAR 21.93 ZAR 55
EV/Revenue 9.72 ZAR 13.79 ZAR 17.86 ZAR 43
Asset-Based
NCAV (Graham) 11.08 ZAR 14.92 ZAR 22.16 ZAR 50
Growth DCF
Growth DCF 24.87 ZAR 49.07 ZAR 89.10 ZAR 72
Economic Profit
Residual Income 16.96 ZAR 16.96 ZAR 15.83 ZAR 76

Widest divergence: Growth DCF (49.07 ZAR) versus Multiples (13.79 ZAR). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 260M ZAR
Revenue growth (YoY) +89.0%
Net margin 45.8%
Return on equity 6.1%
Free cash flow 179M ZAR FY2025
P/E ratio 13.9
More key figures
Operating margin 81.9%
EPS (TTM) 1.46 ZAR
EPS growth (YoY) -6.4%
Net debt 3.3B ZAR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 51 · Market factors (momentum, volatility) 35

Profitability 40
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Primary Health Properties PLC (PHP) is a UK Real Estate Investment Trust and leading investor in modern primary healthcare premises. We invest in flexible, modern properties for local primary healthcare. The overall objective of the group is to create progressive returns to shareholders through a combination of earnings growth and capital appreciation.

Full company description

Primary Health Properties PLC (PHP) is a UK Real Estate Investment Trust and leading investor in modern primary healthcare premises. We invest in flexible, modern properties for local primary healthcare. The overall objective of the group is to create progressive returns to shareholders through a combination of earnings growth and capital appreciation. To achieve this, PHP invests in healthcare real estate let on long-term leases, backed by secure underlying covenants where the majority of rental income is funded directly or indirectly by a government body. Primary Health Properties Plc was incorporated in 1994 in United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Primary Health Properties PLC reported revenue of 224M ZAR in FY2025 versus 223M ZAR in FY2021, a compound +0.1%/yr. Reported net income was 119M ZAR in FY2025, compounding −4.0%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
224M ZAR
Latest YoY
+140.9%
Avg. growth/yr (3Y)
+37.8%
Revenue +0.1%/yr
FY21 223M ZAR
FY22 85.6M ZAR
FY23 65.2M ZAR
FY24 93.0M ZAR
FY25 224M ZAR
Net income −4.0%/yr
FY21 140M ZAR
FY22 56.3M ZAR
FY23 27.3M ZAR
FY24 41.0M ZAR
FY25 119M ZAR

PHP screens 31% overvalued. Compare with Welltower Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Primary Health Properties PLC Fair Value". https://www.fairvalue-calculator.com/stock/PHP

Peer Group

REIT - Healthcare Facilities · 28 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside −31% · Above median
Return on equity (TTM) 6% · Above median
Return on assets 3% · Above median
Net margin (TTM) 46% · Above median
Operating margin (TTM) 82% · Top 25%
Revenue growth 89% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs REIT - Healthcare Facilities median · lower = cheaper

P/E (TTM) 14.7× · Cheaper than median
P/B 1.29× · Cheaper than median
P/S (TTM) 12.67× · Pricier than 75% of peers
P/FCF 18.4× · Pricier than median
EV/EBITDA 15.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 30
PAST 24 · sector 21
HEALTH 0 · sector 71
DIVIDEND 0 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Healthcare Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Welltower Inc WELL $231.59 $42.21 -82%
Ventas, Inc VTR $100.53 $18.07 -82%
Omega Healthcare Investors, Inc OHI $51.72 $33.69 -35%
Healthpeak Properties, Inc DOC $22.27 $7.02 -68%
American Healthcare REIT, Inc AHR $56.38 $11.04 -80%
CareTrust REIT, Inc CTRE $43.25 $23.07 -47%
Healthcare Realty Trust Incorporated HR $21.40 $20.60 -4%
Aedifica NV AED €69.85 €36.17 -48%
Chartwell Retirement Residences CSHUN C$22.81 C$3.52 -85%
Sabra Health Care REIT, Inc SBRA $22.36 $10.49 -53%

Compare Primary Health Properties PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Primary Health Properties PLC (PHP) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 14.42 ZAR versus a price of 20.91 ZAR, about −31% (overvalued).
What is the fair value of PHP?
Our model-based fair value for Primary Health Properties PLC is 14.42 ZAR (as of Jul 18, 2026), built from audited fundamentals. The current price is 20.91 ZAR.
What is the quality score of PHP?
Primary Health Properties PLC has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Primary Health Properties PLC (PHP)?
Primary Health Properties PLC reported trailing-twelve-month revenue of about 260M ZAR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PHP?
The net profit margin of Primary Health Properties PLC is about 45.8%, meaning it keeps roughly 45.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Primary Health Properties PLC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.