PT Dharma Polimetal Tbk, through its subsidiaries, (DRMA) Fair Value & Analysis
Consumer Cyclical · ID · Market cap 4.2T IDR
Fair value as of: Jul 16, 2026
From 24 valuation models · updated 26 days ago
Fair value updated Jul 16, 2026, revised from 2,543 IDR to 1,743 IDR (−31.5%) since Jun 25, 2026. Share price +7.2% over the past month.
A solid business, screening 81% undervalued on our models.
What matters now
- The price is below even our cautious bear case (1,319 IDR). The market is more pessimistic than our downside scenario.
- Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (1,319 IDR to 2,632 IDR) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
56‑month range 389.77 IDR – 1,497 IDR · fair‑value band 1,319 IDR – 2,632 IDR · the 965.00 IDR price screens below the 1,743 IDR fair value. Dashed = 300-day average. As of Jul 16, 2026.
Analysis
PT Dharma Polimetal Tbk, through its subsidiaries, (DRMA) currently trades at 965.00 IDR, while our model-based Fair Value estimate is 1,743 IDR, implying the stock looks roughly 80.6% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, PT Dharma Polimetal Tbk, through its subsidiaries, generated revenue of 6.0T IDR at a net margin of 10.9%. Revenue grew 5.9% year over year. It earns a return on equity of 23.5%. The balance sheet holds a net cash position of 314B IDR. Fundamentals as of Jul 16, 2026
Our scenario range runs from 1,319 IDR (bear case) to 2,632 IDR (bull case); at 965.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 81%, DRMA screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: DCF Models (3,420 IDR) versus Asset-Based (395.20 IDR). Highest evidence: Growth DCF (80).
Notify me when DRMA reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 66 · Market factors (momentum, volatility) 54
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Dharma Polimetal Tbk, through its subsidiaries, manufactures and sells automotive components and metal finishing for motorcycles and cars in Indonesia.
Full company description
PT Dharma Polimetal Tbk, through its subsidiaries, manufactures and sells automotive components and metal finishing for motorcycles and cars in Indonesia. The company offers frame body, muffler, wheel rim, steering handle, grab rail, main stand, step bar component, swing arm, arm cushion, and fastener for motorcycles and reinforcement sub assy instrument panel and beam comp steering hanger, hood lock, cross member frame, general parts, and suspension member for automobiles. It also operates advance manufacturing facility, such as integrated stamping facility; cold forging; machining; CNC/ NC bending; manual and robotic welding; robotic spot welding; and special propose machine, including finishing processes facilities, such as nickel chrome platting, acid zinc platting, spray painting with robot paint, cathode electro dipping (CED) painting, and heat treatment facility. Additionally, the company provides link assy, pipe comp exhaust assy and muffler assy, forging parts and aluminium casting component, shock absorber component, transmission handle component, plate RR cross, footrest, bar comp side stand, grabrail, mainstand, steering handle, body comp muffler and pipe comp exhaust, bracket absorber component, swing arm component, throttle and brake component, muffler comp, double seat, and crankcase. Further, it offers control cables, manufacturing supporting tools, plastic injection, electrical standard accessories, EV component and energy systems, and other related products. PT Dharma Polimetal Tbk was founded in 1989 and is headquartered in Cikarang, Indonesia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Dharma Polimetal Tbk, through its subsidiaries, reported revenue of 5.9T IDR in FY2025 versus 2.9T IDR in FY2021, a compound +19.5%/yr. Reported net income was 653B IDR in FY2025, compounding +21.3%/yr from FY2021.
Watch DRMA: get an alert when its fair value changes →
Peer Group
Auto Parts · 641 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Parts median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Hyundai Mobis Co 012330 | 482,000 KRW | 678,420 KRW | +41% |
| Magna International Inc MGAN | 1,122 MXN | 1,172 MXN | +4% |
| Samvardhana Motherson International Limited MOTHERSON | ₹144.17 | ₹80.63 | -44% |
| Bosch Limited BOSCHLTD | ₹41,110 | ₹14,004 | -66% |
| Bharat Forge Limited BHARATFORG | ₹2,117 | ₹441.74 | -79% |
| Uno Minda Limited UNOMINDA | ₹1,158 | ₹426.57 | -63% |
| Schaeffler India Limited SCHAEFFLER | ₹4,135 | ₹1,412 | -66% |
| Hankook Tire & Technology Co 161390 | 73,600 KRW | 196,479 KRW | +167% |
| MRF Limited MRF | ₹131,025 | ₹125,849 | -4% |
| Sona BLW Precision Forgings Limited SONACOMS | ₹792.00 | ₹207.06 | -74% |
Compare PT Dharma Polimetal Tbk, through its subsidiaries, with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is PT Dharma Polimetal Tbk, through its subsidiaries, (DRMA) overvalued or undervalued?
What is the fair value of DRMA?
What is the quality score of DRMA?
What is the revenue of PT Dharma Polimetal Tbk, through its subsidiaries, (DRMA)?
What is the net profit margin of DRMA?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Dharma Polimetal Tbk, through its subsidiaries, and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.