EN DE

Duskin Co (DSKNF) Fair Value & Analysis

Industrials · US · Market cap $1.1B

DC Duskin Co logo Duskin Co DSKNF · US
Price$23.37
Fair Value$19.40
Upside-17.0%
Quality68/100
Watch Duskin Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.7% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/11)
Narrow moat 36/100
Evidence: High Range $14.55 – $24.25 Share as image

Fair value as of: Jul 26, 2026

From 11 valuation models · updated 15 days ago

Fair value updated Jul 26, 2026, revised from $19.72 to $19.40 (−1.6%) since Jun 26, 2026.

A solid business, but screening 17% overvalued on our models.

What matters now

  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from $14.55 (bear) to $24.25 (bull), base $19.40. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 68/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (19 months)

$23.37 $21.16 Fair Value $19.40 Jan 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

19‑month range $21.16 – $23.37 · fair‑value band $14.55 – $24.25 · the $23.37 price screens above the $19.40 fair value. Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Duskin Co (DSKNF) currently trades at $23.37, while our model-based Fair Value estimate is $19.40, implying the stock looks roughly 17.0% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Duskin Co generated revenue of $195B at a net margin of 4.7%. Revenue grew 2.5% year over year. It earns a return on equity of 6.0%. The stock trades on a trailing P/E of 20.5. Fundamentals as of Jul 26, 2026

Our scenario range runs from $14.55 (bear case) to $24.25 (bull case); at $23.37, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 5% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at -17%, DSKNF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $1,707 $2,162 $2,714 80
Rev-Margin DCF $1,697 $2,400 $3,179 74
P/E Multiple $2,947 $3,929 $4,911 63
All 11 models by family
DCF Models
Owner Earnings $1,678 $2,185 $2,833 31
5Y P/E Exit $2,445 $3,746 $5,075 38
10Y P/E Exit $2,111 $3,079 $4,213 35
Earnings-Based
Graham-Dodd $1,272 $3,417 $4,473 54
Lynch FV $666.60 $952.29 $1,238 50
Multiples
P/E Multiple $2,947 $3,929 $4,911 63
P/B Multiple $2,385 $3,181 $3,976 55
Asset-Based
NCAV (Graham) $1,609 $2,157 $3,219 50
Growth DCF
Growth DCF $1,707 $2,162 $2,714 80
Rev-Margin DCF $1,697 $2,400 $3,179 74
Economic Profit
Residual Income $2,372 $2,379 $2,212 61

Widest divergence: Multiples ($3,181) versus Earnings-Based ($952.29). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $195B
Revenue growth (YoY) +2.5%
Net margin 4.7%
Return on equity 6.0%
Free cash flow $6.8B FY2025
P/E ratio 20.5
More key figures
Operating margin 2.5%
EPS (TTM) $1.14
EPS growth (YoY) +34.7%

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 66 · Market factors (momentum, volatility) 68

Profitability 48
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Duskin Co., Ltd. engages in the environmental hygiene and food businesses in Japan and internationally. It is involved in the rental and sale of cleaning and hygiene products; leasing, sale, and cleaning of uniforms; sale of natural cosmetics and health foods products; and comprehensive event support.

Full company description

Duskin Co., Ltd. engages in the environmental hygiene and food businesses in Japan and internationally. It is involved in the rental and sale of cleaning and hygiene products; leasing, sale, and cleaning of uniforms; sale of natural cosmetics and health foods products; and comprehensive event support. The company provides professional cleaning; pest control and comprehensive hygiene management; home cleaning and helper; plant and flower upkeep; and home repair services comprising fixing scratches and dents, as well as emergency locksmith service; support services for seniors; and rental and sale of assisted-living products. In addition, it operates hamburger and donut shops, and pork cutlet restaurants. Duskin Co., Ltd. was incorporated in 1963 and is headquartered in Osaka, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Duskin Co reported revenue of $189B in FY2025 versus $154B in FY2021, a compound +5.3%/yr. Reported net income was $8.8B in FY2025, compounding +32.9%/yr from FY2021.

Growth Quality 64/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$189B
Latest YoY
+5.6%
Avg. growth/yr (3Y)
+5.0%
Revenue +5.3%/yr
FY21 $154B
FY22 $163B
FY23 $170B
FY24 $179B
FY25 $189B
Net income +32.9%/yr
FY21 $2.8B
FY22 $8.1B
FY23 $7.2B
FY24 $4.6B
FY25 $8.8B

DSKNF screens 17% overvalued. Compare with CITIC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Duskin Co Fair Value". https://www.fairvalue-calculator.com/stock/DSKNF

Peer Group

Conglomerates · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −17% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 3% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth 3% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 20.5× · Pricier than median
P/FCF 0.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 21
FUTURE 13 · sector 16
PAST 24 · sector 20
HEALTH 100 · sector 88
DIVIDEND 0 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare Duskin Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Duskin Co (DSKNF) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $19.40 versus a price of $23.37, about −17% (overvalued).
What is the fair value of DSKNF?
Our model-based fair value for Duskin Co is $19.40 (as of Jul 26, 2026), built from audited fundamentals. The current price is $23.37.
What is the quality score of DSKNF?
Duskin Co has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Duskin Co (DSKNF)?
Duskin Co reported trailing-twelve-month revenue of about $195B (latest available figure, as of Jul 26, 2026).
What is the net profit margin of DSKNF?
The net profit margin of Duskin Co is about 4.7%, meaning it keeps roughly 4.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Duskin Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.