EN DE

The Detroit Legal News Company (DTRL) Fair Value & Analysis

Communication Services · US · Market cap $10.6M

TD The Detroit Legal News Company logo The Detroit Legal News Company DTRL · US
Price$311.95
Fair Value$879.00
Upside+181.8%
Quality80/100
Watch The Detroit Legal News Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.3% net margin
Low debt · generates free cash flow
2.86% dividend yield
Ranks above peers (13/14)
Moderate moat 58/100
Evidence: High Range $659.26 – $1,099 Share as image

Fair value as of: Jul 24, 2026

From 24 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $1,023 to $879.00 (−14.1%) since Jun 25, 2026. Share price +6.5% over the past month.

A strong business, screening 182% undervalued on our models.

What matters now

  • The rarer combination: high quality (80/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($659.26). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$345.00 $136.00 Fair Value $879.00 Sep 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $136.00 – $345.00 · fair‑value band $659.26 – $1,099 · the $311.95 price screens below the $879.00 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Detroit Legal News Company (DTRL) currently trades at $311.95, while our model-based Fair Value estimate is $879.00, implying the stock looks roughly 181.8% undervalued today. The Quality Score stands at 80/100 (high quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, The Detroit Legal News Company generated revenue of $25.2M at a net margin of 4.3%. Revenue grew 24.7% year over year. It earns a return on equity of 11.4%. The balance sheet holds a net cash position of $3.5M. Fundamentals as of Jul 24, 2026

Our scenario range runs from $659.26 (bear case) to $1,099 (bull case); at $311.95, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 9% fair-value upside, at 182%, DTRL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $757.19 $1,151 $1,707 80
Residual Income $282.52 $328.71 $579.54 76
Rev-Margin DCF $712.72 $1,155 $1,758 74
All 24 models by family
DCF Models
FCF DCF $777.61 $1,224 $1,994 38
Owner Earnings $717.60 $1,152 $1,825 31
5Y Revenue Exit $712.72 $1,167 $1,796 39
5Y EBITDA Exit $790.12 $1,335 $2,038 41
5Y P/E Exit $801.78 $1,360 $2,022 38
10Y Revenue Exit $712.16 $1,122 $1,774 36
10Y EBITDA Exit $772.23 $1,230 $1,955 37
10Y P/E Exit $778.99 $1,246 $1,943 35
Earnings-Based
Graham-Dodd $316.22 $1,738 $2,411 54
Lynch FV $483.73 $691.04 $898.35 50
PEG = 1.0 $483.73 $691.04 $898.35 46
EPV $407.16 $442.47 $471.13 59
Multiples
P/E Multiple $767.31 $1,023 $1,279 63
P/S Multiple $592.92 $790.56 $988.20 58
P/B Multiple $592.92 $790.56 $988.20 55
EV/EBIT $861.50 $1,111 $1,361 53
EV/EBITDA $859.41 $1,108 $1,357 54
EV/Revenue $680.59 $923.88 $1,167 43
Asset-Based
NCAV (Graham) $158.65 $212.59 $317.30 50
Growth DCF
Growth DCF $757.19 $1,151 $1,707 80
Rev-Margin DCF $712.72 $1,155 $1,758 74
Economic Profit
Residual Income $282.52 $328.71 $579.54 76
ROIC Compounder $436.67 $521.40 $624.56 72
Growth Earnings
Growth-Adj P/E $719.88 $1,028 $1,337 68

Widest divergence: DCF Models ($1,224) versus Asset-Based ($212.59). Highest evidence: Growth DCF (80).

Notify me when DTRL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $25.2M
Revenue growth (YoY) +24.7%
Net margin 4.3%
Return on equity 11.4%
Free cash flow $2.5M FY2025
P/E ratio 10.6
More key figures
Operating margin 27.5%
EPS (TTM) $26.29
Dividend yield 2.9%
EPS growth (YoY) +42.5%
Net cash $3.5M FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 78 · Market factors (momentum, volatility) 58

Profitability 70
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Detroit Legal News Company engages in printing and publishing business. It is involved in provision of commercial printing services; and publishing of newspaper. The company was founded in 1895 and is based in Detroit, Michigan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Detroit Legal News Company reported revenue of $52.5M in FY2025 versus $9.9M in FY2021, a compound +51.8%/yr. Reported net income was $1.8M in FY2025, compounding +41.6%/yr from FY2021.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$52.5M
Latest YoY
+108.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.7%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Revenue +51.8%/yr
FY21 $9.9M
FY22 $21.2M
FY23 $17.1M
FY24 $25.2M
FY25 $52.5M
Net income +41.6%/yr
FY21 $437K
FY22 $1.9M
FY23 $1.1M
FY24 $1.1M
FY25 $1.8M

Watch DTRL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Detroit Legal News Company Fair Value". https://www.fairvalue-calculator.com/stock/DTRL

Peer Group

Publishing · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside +182% · Top 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 27% · Top 25%
Revenue growth 25% · Top 25%
Dividend yield (TTM) 2.9% · Above median

Valuation Multiples vs Publishing median · lower = cheaper

P/E (TTM) 10.6× · Cheaper than median
P/B 0.88× · Cheaper than median
P/S (TTM) 0.42× · Cheaper than median
P/FCF 4.2× · Pricier than median
EV/EBITDA 2.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 38
FUTURE 100 · sector 0
PAST 46 · sector 21
HEALTH 100 · sector 99
DIVIDEND 57 · sector 57

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Compare The Detroit Legal News Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Detroit Legal News Company (DTRL) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $879.00 versus a price of $311.95, about +182% (undervalued).
What is the fair value of DTRL?
Our model-based fair value for The Detroit Legal News Company is $879.00 (as of Jul 24, 2026), built from audited fundamentals. The current price is $311.95.
What is the quality score of DTRL?
The Detroit Legal News Company has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Detroit Legal News Company (DTRL)?
The Detroit Legal News Company reported trailing-twelve-month revenue of about $25.2M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of DTRL?
The net profit margin of The Detroit Legal News Company is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.
Does The Detroit Legal News Company pay a dividend?
The Detroit Legal News Company currently shows a dividend yield of about 2.86% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Detroit Legal News Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.