EN DE

Dürr Aktiengesellschaft, (DUE) Fair Value & Analysis

Industrials · DE · Market cap €1.3B

DA Dürr Aktiengesellschaft, DUE · XETRA
Price€18.12
Fair Value€47.11
Upside+160.0%
Quality59/100
Watch Dürr Aktiengesellschaft, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.9% net margin
Moderate debt · generates free cash flow
4.46% dividend yield
Mixed vs. peers (7/14)
Narrow moat 31/100
Evidence: High Range €33.78 – €62.71 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from €47.21 to €47.11 (−0.2%) since Jun 25, 2026. Share price +4.4% over the past month.

A solid business, screening 160% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€33.78). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (€33.78 to €62.71) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€38.19 €16.47 Fair Value €47.11 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €16.47 – €38.19 · fair‑value band €33.78 – €62.71 · the €18.12 price screens below the €47.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dürr Aktiengesellschaft, (DUE) currently trades at €18.12, while our model-based Fair Value estimate is €47.11, implying the stock looks roughly 160.0% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Dürr Aktiengesellschaft, generated revenue of €4.1B at a net margin of 4.9%. Revenue declined 6.7% year over year. It earns a return on equity of -3.5%. Net debt stands at €295M. Fundamentals as of Jul 16, 2026

Our scenario range runs from €33.78 (bear case) to €62.71 (bull case); at €18.12, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 160%, DUE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €36.40 €48.18 €62.36 80
Residual Income €18.25 €22.66 €50.78 76
Rev-Margin DCF €26.83 €37.94 €50.29 74
All 25 models by family
DCF Models
FCF DCF €35.92 €49.07 €65.73 38
Owner Earnings €35.69 €48.75 €65.29 31
5Y Revenue Exit €26.83 €37.39 €50.18 39
5Y EBITDA Exit €37.04 €55.81 €76.89 41
5Y P/E Exit €39.37 €60.01 €80.82 38
10Y Revenue Exit €29.82 €39.54 €51.32 36
10Y EBITDA Exit €36.20 €51.00 €69.34 37
10Y P/E Exit €37.53 €53.62 €71.99 35
Earnings-Based
Graham-Dodd €20.07 €51.82 €67.51 54
PEG = 1.0 €9.77 €13.96 €18.15 46
EPV €13.50 €15.19 €16.61 59
Dividend Discount
Gordon GGM €5.44 €9.44 €13.49 70
DDM Multi-Stage €5.44 €7.85 €10.11 61
Multiples
P/E Multiple €46.48 €61.97 €77.46 63
P/S Multiple €37.62 €50.17 €62.71 58
P/B Multiple €37.62 €50.17 €62.71 55
EV/EBIT €30.06 €39.73 €49.39 53
EV/EBITDA €43.02 €57.01 €71.00 54
EV/Revenue €21.76 €30.63 €39.50 43
Asset-Based
NCAV (Graham) €9.64 €12.92 €19.29 50
Growth DCF
Growth DCF €36.40 €48.18 €62.36 80
Rev-Margin DCF €26.83 €37.94 €50.29 74
Economic Profit
Residual Income €18.25 €22.66 €50.78 76
ROIC Compounder €13.50 €15.19 €16.61 72
Growth Earnings
Growth-Adj P/E €36.17 €51.67 €67.17 68

Widest divergence: Growth Earnings (€51.67) versus Dividend Discount (€7.85). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €4.1B
Revenue growth (YoY) -6.7%
Net margin 4.9%
Return on equity -3.5%
Free cash flow €268M FY2025
Operating margin 3.7%
More key figures
EPS (TTM) €-0.7000
Dividend yield 4.5%
EPS growth (YoY) -14.7%
Net debt €295M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 25

Profitability 45
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dürr Aktiengesellschaft, together with its subsidiaries, operates as a mechanical and plant engineering company worldwide. It operates through Automotive, Industrial Automation, and Woodworking segments. The company plans, builds, and updates paint shops and final assembly lines for the automotive industry.

Full company description

Dürr Aktiengesellschaft, together with its subsidiaries, operates as a mechanical and plant engineering company worldwide. It operates through Automotive, Industrial Automation, and Woodworking segments. The company plans, builds, and updates paint shops and final assembly lines for the automotive industry. It also provides products and systems for various process stages in paint shop technology; control systems, air supply, and exhaust-air systems; DXQ software family, which includes solutions for plant monitoring, manufacturing execution systems, advanced analytics, and predictive maintenance; final assembly systems, filling, testing, and conveyor, as well as assembly technology and marriage stations for connecting the car body and power train; consulting services; and assembly and test stands and calibration stations for brakes, electronics, and chassis geometry. In addition, the company offers technologies for the automated spray application of primers and base and clear coats; systems for paint supply, quality assurance, and process control and evaluation; sealing technology for sealing seams; and glueing technology. Further, it provides lean technology systems, noise abatement systems, and ORC technology and services. Additionally, the company offers assembly and test; balancing and diagnostic; production technology for battery modules and packs; and tooling systems for machines and processing centers and services. It also offers machinery and systems, such as panel dividing and through-feed saws, CNC processing centers, drilling machines, sanders, and edge banding machines, as well as handling and storage systems. Dürr Aktiengesellschaft was founded in 1895 and is headquartered in Bietigheim-Bissingen, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dürr Aktiengesellschaft, reported revenue of €4.2B in FY2025 versus €3.5B in FY2021, a compound +4.2%/yr. Reported net income was €204M in FY2025, compounding +25.2%/yr from FY2021.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€4.2B
Latest YoY
−2.9%
Avg. growth/yr (3Y)
−1.1%
Avg. growth/yr (5Y)
+4.6%
Avg. growth/yr (23Y)
+3.1%
Revenue +4.2%/yr
FY21 €3.5B
FY22 €4.3B
FY23 €4.6B
FY24 €4.3B
FY25 €4.2B
Net income +25.2%/yr
FY21 €83.0M
FY22 €131M
FY23 €112M
FY24 €102M
FY25 €204M

Watch DUE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dürr Aktiengesellschaft, Fair Value". https://www.fairvalue-calculator.com/stock/DUE

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +160% · Top 25%
Return on assets 3% · Below median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth -7% · Below median
Dividend yield (TTM) 4.5% · Top 25%
Debt / equity 0.67× · Higher than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/B 1.09× · Cheaper than median
P/S (TTM) 0.36× · Cheaper than 75% of peers
P/FCF 5.4× · Pricier than median
EV/EBITDA 5.0× · Cheaper than 75% of peers
PEG 1.15× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 23
PAST 0 · sector 28
HEALTH 67 · sector 96
DIVIDEND 89 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Dürr Aktiengesellschaft, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dürr Aktiengesellschaft, (DUE) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €47.11 versus a price of €18.12, about +160% (undervalued).
What is the fair value of DUE?
Our model-based fair value for Dürr Aktiengesellschaft, is €47.11 (as of Jul 16, 2026), built from audited fundamentals. The current price is €18.12.
What is the quality score of DUE?
Dürr Aktiengesellschaft, has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dürr Aktiengesellschaft, (DUE)?
Dürr Aktiengesellschaft, reported trailing-twelve-month revenue of about €4.1B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of DUE?
The net profit margin of Dürr Aktiengesellschaft, is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Dürr Aktiengesellschaft, pay a dividend?
Dürr Aktiengesellschaft, currently shows a dividend yield of about 3.79% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dürr Aktiengesellschaft, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.