Daiwa House Industry Co (DWAHY) Fair Value & Analysis
Real Estate · US · Market cap $16.8B
Daiwa House Industry Co
DWAHY · US
Fair value as of: Jun 26, 2026
From 16 valuation models · updated 28 days ago
Fair value updated Jun 26, 2026, revised from $65.95 to $66.90 (+1.4%) since Jun 24, 2026. Share price +5.0% over the past month.
Price vs Fair Value (12 months)
12‑month range $25.91 – $35.80 · fair‑value band $45.40 – $91.24 · the $28.02 price screens below the $66.90 fair value. As of Jun 26, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Daiwa House Industry Co (DWAHY) currently trades at $28.02, while our model-based Fair Value estimate is $66.90, implying the stock looks roughly 138.8% undervalued today. We read business quality at 48/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Daiwa House Industry Co generated revenue of $5.6T at a net margin of 6.3%. Revenue grew 4.2% year over year. It earns a return on equity of 12.5%. Net debt stands at $2.8T. Fundamentals as of Jun 26, 2026
Our scenario range runs from $45.40 (bear case) to $91.24 (bull case); at $28.02, the current price sits below that range. The share trades about 24% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -4% fair-value upside, at 139%, DWAHY screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.
About the company
Daiwa House Industry Co., Ltd., together with its subsidiaries, engages in the construction work business in Japan, the United States, and internationally. It operates through Single-Family Houses Business; Rental Housing Business; Condominiums Business; Commercial Facilities Business; Logistics, Business and Corporate Facilities Business; Environmental and Energy Business; and Other Businesses segments. The Single-Family Houses segment engages in the construction of single-family houses; and sale of house and land packages. Its Rental Housing segment is involved in rental housing development, construction, management, operation, and agency services. The Condominiums segment develops, sells, and manages condominiums. Its Logistics, Business and Corporate Facilities Business segment engages in the development, construction, management, and operation of commercial facilities. The Logistics, Business and Corporate Facilities Business segment engages in the development, construction, …
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Daiwa House Industry Co reported revenue of $5.9T in FY2026 versus $4.4T in FY2022, a compound +7.4%/yr. Reported net income was $372B in FY2026, compounding +13.3%/yr from FY2022.
Is DWAHY fairly valued? → Check now
Similar stocks
10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vinhomes Joint Stock Company VHM | 155,400 VND | 148,549 VND | -4% |
| DLF Limited DLF | ₹621.35 | ₹159.49 | -74% |
| Lodha Developers Limited LODHA | ₹894.45 | ₹721.45 | -19% |
| PT Pantai Indah Kapuk Dua Tbk, PANI | 6,150 IDR | 1,330 IDR | -78% |
| Oberoi Realty Limited OBEROIRLTY | ₹1,592 | ₹1,400 | -12% |
| Godrej Properties Limited GODREJPROP | ₹1,642 | ₹788.35 | -52% |
| PT Jaya Real Property, Tbk., JRPT | 1,080 IDR | 2,000 IDR | +85% |
| PT Bumi Serpong Damai Tbk, BSDE | 565.00 IDR | 1,413 IDR | +150% |
| PT Sentul City Tbk, BKSL | 55.00 IDR | 137.50 IDR | +150% |
| PT Ciputra Development Tbk, CTRA | 545.00 IDR | 1,363 IDR | +150% |
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Daiwa House Industry Co (DWAHY) undervalued?
What is the fair value of DWAHY?
What is the quality score of DWAHY?
What is the revenue of Daiwa House Industry Co (DWAHY)?
What is the net profit margin of DWAHY?
Does Daiwa House Industry Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Unlock the full Daiwa House Industry Co analysis, and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.