EN DE

Destination XL Group (DXLG) Fair Value & Analysis

Consumer Cyclical · US · Market cap $38.7M

DX Destination XL Group logo Destination XL Group DXLG · US
Price$0.6402
Fair Value$0.5700
Upside-11.0%
Quality42/100
Watch Destination XL Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -9.2% net margin
Low debt · generates free cash flow
Trails peers (2/13)
Narrow moat 10/100
Evidence: Medium Range $0.4600 – $0.7200 Share as image

Fair value as of: Jul 16, 2026

From 8 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $1.31 to $0.5700 (−56.5%) since Jun 24, 2026. Share price +1.8% over the past month.

Below-average quality, and screening another 11% overvalued on our models.

What matters now

  • Our model range runs from $0.4600 (bear) to $0.7200 (bull), base $0.5700. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 42/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$8.85 $0.4400 Fair Value $0.5700 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $0.4400 – $8.85 · fair‑value band $0.4600 – $0.7200 · the $0.6402 price screens above the $0.5700 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Destination XL Group (DXLG) currently trades at $0.6402, while our model-based Fair Value estimate is $0.5700, implying the stock looks roughly 11.0% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Destination XL Group generated revenue of $433M at a net margin of -9.2%. Revenue declined 2.1% year over year. It earns a return on equity of -32.8%. Net debt stands at $185M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $0.4600 (bear case) to $0.7200 (bull case); at $0.6402, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 62% below its 52-week high and 46% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -45% fair-value upside, at -11%, DXLG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.4200 $0.4800 $0.5600 80
Gordon GGM $0.2400 $0.3000 $0.3500 70
DDM Multi-Stage $0.2400 $0.3000 $0.3600 61
All 8 models by family
DCF Models
FCF DCF $0.4200 $0.4800 $0.5700 38
5Y Revenue Exit $0.4300 $0.5500 $0.7100 39
10Y Revenue Exit $0.4200 $0.5100 $0.6200 36
Dividend Discount
Gordon GGM $0.2400 $0.3000 $0.3500 70
DDM Multi-Stage $0.2400 $0.3000 $0.3600 61
Multiples
EV/Revenue $0.4700 $0.6000 $0.7300 43
Asset-Based
NCAV (Graham) $0.9800 $1.31 $1.96 50
Growth DCF
Growth DCF $0.4200 $0.4800 $0.5600 80

Widest divergence: Asset-Based ($1.31) versus Dividend Discount ($0.3000). Highest evidence: Growth DCF (80).

Notify me when DXLG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $433M
Revenue growth (YoY) -2.1%
Net margin -9.2%
Return on equity -32.8%
Free cash flow $1.9M FY2026
Operating margin -4.6%
More key figures
EPS (TTM) $-0.7300
EPS growth (YoY) -77.8%
Net debt $185M FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 42 · Market factors (momentum, volatility) 20

Profitability 35
Margins and returns on capital today
Quality Growth 7
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 19
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Destination XL Group, Inc., together with its subsidiaries, operates as a specialty retailer of big and tall men's clothing and footwear in the United States. The company's stores offer sportswear and dresswear; fashion-neutral items, including jeans, casual pants, t-shirts, polo shirts, dress shirts, and suit separates; and casual clothing.

Full company description

Destination XL Group, Inc., together with its subsidiaries, operates as a specialty retailer of big and tall men's clothing and footwear in the United States. The company's stores offer sportswear and dresswear; fashion-neutral items, including jeans, casual pants, t-shirts, polo shirts, dress shirts, and suit separates; and casual clothing. It also provides vintage-screen t-shirts and wovens under various private labels. The company offers its products under the Destination XL, DXL, DXL Men's Apparel, Big on Being Better, Casual Male, Casual Male XL, Continuous Comfort, FiTMAP, Harbor Bay, Oak Hill, Synrgy, Society of One, True Nation, Wear What You Want, Neck-Relaxer brand names. The company was formerly known as Casual Male Retail Group, Inc. and changed its name to Destination XL Group, Inc. in February 2013. Destination XL Group, Inc. was incorporated in 1976 and is headquartered in Canton, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Destination XL Group reported revenue of $435M in FY2026 versus $505M in FY2022, a compound −3.7%/yr. Reported net income was −$35.9M in FY2026.

Growth Quality 38/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$435M
Latest YoY
−6.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Avg. growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Revenue −3.7%/yr
FY22 $505M
FY23 $546M
FY24 $522M
FY25 $467M
FY26 $435M
Net income
FY22 $56.7M
FY23 $89.1M
FY24 $27.9M
FY25 $3.1M
FY26 −$35.9M

DXLG screens 11% overvalued. Compare with Industria de Diseño Textil, S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Destination XL Group Fair Value". https://www.fairvalue-calculator.com/stock/DXLG

Peer Group

Apparel Retail · 106 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −11% · Below median
Return on assets -3% · Bottom 25%
Net margin (TTM) -9% · Bottom 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -2% · Below median
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/B 0.36× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers
P/FCF 20.8× · Pricier than 75% of peers
EV/EBITDA 43.9× · Pricier than 75% of peers
PEG 1.60× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 19 · sector 33
FUTURE 0 · sector 18
PAST 0 · sector 36
HEALTH 93 · sector 100
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A 1ITX €58.44 €23.29 -60%
The TJX Companies, Inc TJX $154.46 $84.95 -45%
Fast Retailing Co 6288 HK$40.00 HK$15.37 -62%
Ross Stores, Inc ROST $233.46 $118.41 -49%
Burlington Stores, Inc BURL $327.72 $147.08 -55%
Trent Limited TRENT ₹2,903 ₹709.49 -76%
lululemon athletica inc., LULU $116.33 $299.63 +158%
Aritzia Inc ATZ C$160.05 C$87.26 -45%
The Gap, Inc GAP $20.35 $37.12 +82%
Urban Outfitters, Inc URBN $72.95 $92.88 +27%

Compare Destination XL Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Destination XL Group (DXLG) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $0.5700 versus a price of $0.6402, about −11% (overvalued).
What is the fair value of DXLG?
Our model-based fair value for Destination XL Group is $0.5700 (as of Jul 16, 2026), built from audited fundamentals. The current price is $0.6402.
What is the quality score of DXLG?
Destination XL Group has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Destination XL Group (DXLG)?
Destination XL Group reported trailing-twelve-month revenue of about $433M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of DXLG?
The net profit margin of Destination XL Group is about -9.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Destination XL Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.